Quarterly Consolidated Balance Sheet
| Concept |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — |
42,960,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
48,706,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
45,700,000,000
JPY
|
— |
40,652,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
1,181,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,219,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,334,000,000
JPY
|
— |
1,237,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — |
124,197,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
145,384,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
150,199,000,000
JPY
|
— |
129,697,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — |
32,727,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
32,781,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
33,749,000,000
JPY
|
— |
33,685,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,796,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
21,115,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-7,067,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
-5,057,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,728,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
16,058,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
61,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
58,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-40,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
-35,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
23,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — |
16,972,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
16,972,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
17,611,000,000
JPY
|
— |
17,610,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,326,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,538,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
6,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,350,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,569,000,000
JPY
|
— |
2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — |
14,998,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,056,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,315,000,000
JPY
|
— |
13,877,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
64,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
68,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
870,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
804,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
818,000,000
JPY
|
— |
500,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — |
47,728,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
36,188,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
36,634,000,000
JPY
|
— |
47,565,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets |
8,305,000,000
JPY
|
— | — | — | — |
171,925,000,000
JPY
|
— | — | — | — | — | — | — |
143,679,000,000
JPY
|
— |
181,573,000,000
JPY
|
29,895,000,000
JPY
|
113,784,000,000
JPY
|
— | — |
151,984,000,000
JPY
|
— | — |
152,234,000,000
JPY
|
— |
186,833,000,000
JPY
|
— |
177,262,000,000
JPY
|
121,355,000,000
JPY
|
30,878,000,000
JPY
|
— | — | — |
7,134,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
159,368,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes and accounts payable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,082,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,521,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — |
3,323,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,474,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,986,000,000
JPY
|
— |
1,680,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
88,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
659,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,500,000,000
JPY
|
— |
957,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — |
22,943,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
23,623,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
13,410,000,000
JPY
|
— |
12,521,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Bonds payable | — | — | — | — | — |
33,000,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
33,000,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
48,300,000,000
JPY
|
— |
48,300,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term borrowings | — | — | — | — | — |
4,800,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,800,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
9,800,000,000
JPY
|
— |
9,800,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retirement benefit liability | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
132,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
126,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
852,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,164,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,240,000,000
JPY
|
— |
925,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — |
39,411,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
44,154,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
64,483,000,000
JPY
|
— |
59,753,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — |
62,355,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
67,778,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
77,894,000,000
JPY
|
— |
72,274,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — |
12,499,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
12,499,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
12,499,000,000
JPY
|
— |
12,499,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — |
12,190,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
12,372,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
12,708,000,000
JPY
|
— |
12,190,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — |
85,966,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
90,013,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
84,819,000,000
JPY
|
— |
81,383,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — |
-1,085,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
-1,085,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
-1,085,000,000
JPY
|
— |
-1,085,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — |
109,569,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
113,799,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
108,941,000,000
JPY
|
— |
104,987,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
-1,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
-1,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | — |
-4,000,000
JPY
|
85,966,000,000
JPY
|
-1,085,000,000
JPY
|
69,000,000
JPY
|
109,569,000,000
JPY
|
12,190,000,000
JPY
|
12,499,000,000
JPY
|
113,799,000,000
JPY
|
-4,000,000
JPY
|
12,190,000,000
JPY
|
12,372,000,000
JPY
|
109,569,000,000
JPY
|
— |
-1,085,000,000
JPY
|
113,795,000,000
JPY
|
— | — |
40,000,000,000
JPY
|
12,499,000,000
JPY
|
— |
45,897,000,000
JPY
|
90,013,000,000
JPY
|
— |
12,190,000,000
JPY
|
108,939,000,000
JPY
|
-1,085,000,000
JPY
|
104,987,000,000
JPY
|
— | — |
-1,000,000
JPY
|
-1,085,000,000
JPY
|
81,383,000,000
JPY
|
— |
69,000,000
JPY
|
12,499,000,000
JPY
|
12,499,000,000
JPY
|
40,000,000,000
JPY
|
41,314,000,000
JPY
|
108,941,000,000
JPY
|
12,190,000,000
JPY
|
-1,000,000
JPY
|
104,987,000,000
JPY
|
— |
84,819,000,000
JPY
|
12,708,000,000
JPY
|
40,000,000,000
JPY
|
-220,000,000
JPY
|
37,932,000,000
JPY
|
-2,000,000
JPY
|
78,001,000,000
JPY
|
-220,000,000
JPY
|
105,844,000,000
JPY
|
102,470,000,000
JPY
|
12,499,000,000
JPY
|
69,000,000
JPY
|
12,499,000,000
JPY
|
105,847,000,000
JPY
|
-2,000,000
JPY
|
12,708,000,000
JPY
|
12,190,000,000
JPY
|
102,470,000,000
JPY
|
80,860,000,000
JPY
|
12,190,000,000
JPY
|
| Liabilities and net assets | — | — | — | — | — |
171,925,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
181,573,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
186,833,000,000
JPY
|
— |
177,262,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |