Consolidated Balance Sheet

MURAKAMI CORPORATION - Filing #7724302

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
26,580,000,000 JPY
15,136,000,000 JPY
13,508,000,000 JPY
24,516,000,000 JPY
Notes and accounts receivable - trade
9,836,000,000 JPY
9,011,000,000 JPY
Notes receivable - trade
2,000,000 JPY
12,000,000 JPY
Accounts receivable - trade
6,862,000,000 JPY
5,897,000,000 JPY
Short-term loans receivable
880,000,000 JPY
1,386,000,000 JPY
Accounts receivable - other
266,000,000 JPY
247,000,000 JPY
Merchandise and finished goods
1,098,000,000 JPY
965,000,000 JPY
Prepaid expenses
80,000,000 JPY
79,000,000 JPY
Work in process
906,000,000 JPY
158,000,000 JPY
122,000,000 JPY
800,000,000 JPY
Raw materials and supplies
2,102,000,000 JPY
605,000,000 JPY
639,000,000 JPY
2,109,000,000 JPY
Other
932,000,000 JPY
79,000,000 JPY
42,000,000 JPY
720,000,000 JPY
Allowance for doubtful accounts
-8,000,000 JPY
0 JPY
0 JPY
-7,000,000 JPY
Current assets
43,444,000,000 JPY
26,402,000,000 JPY
24,045,000,000 JPY
40,119,000,000 JPY
Non-current assets
32,271,000,000 JPY
27,352,000,000 JPY
25,661,000,000 JPY
30,205,000,000 JPY
Investments and other assets
7,117,000,000 JPY
15,569,000,000 JPY
13,942,000,000 JPY
6,777,000,000 JPY
Investment securities
4,486,000,000 JPY
3,710,000,000 JPY
3,742,000,000 JPY
4,077,000,000 JPY
Investments in capital
97,000,000 JPY
97,000,000 JPY
Long-term prepaid expenses
21,000,000 JPY
45,000,000 JPY
Other
728,000,000 JPY
346,000,000 JPY
284,000,000 JPY
709,000,000 JPY
Non-current assets
Property, plant and equipment
23,939,000,000 JPY
11,497,000,000 JPY
11,490,000,000 JPY
22,254,000,000 JPY
Buildings, net
3,734,000,000 JPY
3,816,000,000 JPY
Land
5,483,000,000 JPY
4,130,000,000 JPY
4,130,000,000 JPY
5,426,000,000 JPY
Leased assets, net
26,000,000 JPY
10,000,000 JPY
15,000,000 JPY
33,000,000 JPY
Construction in progress
1,645,000,000 JPY
334,000,000 JPY
357,000,000 JPY
1,755,000,000 JPY
Property, plant and equipment
Buildings and structures
16,561,000,000 JPY
14,691,000,000 JPY
Buildings and structures, net
9,519,000,000 JPY
8,224,000,000 JPY
Accumulated depreciation and impairment
-7,042,000,000 JPY
-6,467,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
22,824,000,000 JPY
21,543,000,000 JPY
Machinery, equipment and vehicles, net
5,830,000,000 JPY
5,558,000,000 JPY
Accumulated depreciation and impairment
-16,993,000,000 JPY
-15,984,000,000 JPY
Leased assets
489,000,000 JPY
494,000,000 JPY
Accumulated depreciation and impairment
-463,000,000 JPY
-460,000,000 JPY
Vehicles
Vehicles, net
45,000,000 JPY
40,000,000 JPY
Intangible assets
1,214,000,000 JPY
285,000,000 JPY
228,000,000 JPY
1,172,000,000 JPY
Software
282,000,000 JPY
262,000,000 JPY
214,000,000 JPY
230,000,000 JPY
Other
931,000,000 JPY
942,000,000 JPY
Intangible assets
Patent right
8,000,000 JPY
JPY
Other intangible assets
Telephone subscription right
14,000,000 JPY
14,000,000 JPY
Investments and other assets
Retirement benefit asset
387,000,000 JPY
179,000,000 JPY
Assets
62,615,000,000 JPY
32,788,000,000 JPY
7,582,000,000 JPY
22,244,000,000 JPY
75,716,000,000 JPY
JPY
62,615,000,000 JPY
53,754,000,000 JPY
49,706,000,000 JPY
JPY
58,252,000,000 JPY
58,252,000,000 JPY
30,227,000,000 JPY
6,473,000,000 JPY
21,551,000,000 JPY
70,325,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
JPY
JPY
1,300,000,000 JPY
1,300,000,000 JPY
Lease liabilities
8,000,000 JPY
6,000,000 JPY
10,000,000 JPY
12,000,000 JPY
Retirement benefit liability
296,000,000 JPY
202,000,000 JPY
Provision for retirement benefits for directors (and other officers)
827,000,000 JPY
827,000,000 JPY
791,000,000 JPY
801,000,000 JPY
Other
373,000,000 JPY
52,000,000 JPY
53,000,000 JPY
292,000,000 JPY
Non-current liabilities
2,040,000,000 JPY
1,310,000,000 JPY
2,520,000,000 JPY
3,082,000,000 JPY
Asset retirement obligations
56,000,000 JPY
56,000,000 JPY
56,000,000 JPY
56,000,000 JPY
Current liabilities
Short-term borrowings
2,135,000,000 JPY
380,000,000 JPY
JPY
1,676,000,000 JPY
Notes and accounts payable - trade
5,579,000,000 JPY
5,153,000,000 JPY
Deposits received
71,000,000 JPY
69,000,000 JPY
Accounts payable - other
911,000,000 JPY
1,015,000,000 JPY
Income taxes payable
1,167,000,000 JPY
738,000,000 JPY
629,000,000 JPY
1,034,000,000 JPY
Lease liabilities
5,000,000 JPY
4,000,000 JPY
5,000,000 JPY
12,000,000 JPY
Current portion of long-term borrowings
1,300,000,000 JPY
300,000,000 JPY
Provisions
Provision for bonuses
891,000,000 JPY
765,000,000 JPY
763,000,000 JPY
882,000,000 JPY
Provision for product warranties
229,000,000 JPY
131,000,000 JPY
169,000,000 JPY
272,000,000 JPY
Accrued expenses
503,000,000 JPY
473,000,000 JPY
Other
3,420,000,000 JPY
8,000,000 JPY
8,000,000 JPY
3,142,000,000 JPY
Current liabilities
15,131,000,000 JPY
10,484,000,000 JPY
8,702,000,000 JPY
13,977,000,000 JPY
Provision for bonuses for directors (and other officers)
25,000,000 JPY
25,000,000 JPY
23,000,000 JPY
23,000,000 JPY
Liabilities
17,171,000,000 JPY
11,795,000,000 JPY
11,222,000,000 JPY
17,060,000,000 JPY
Liabilities and net assets
Shareholders' equity
53,027,000,000 JPY
40,206,000,000 JPY
36,735,000,000 JPY
48,190,000,000 JPY
Share capital
3,165,000,000 JPY
3,165,000,000 JPY
3,165,000,000 JPY
3,165,000,000 JPY
Capital surplus
3,426,000,000 JPY
3,528,000,000 JPY
3,528,000,000 JPY
3,426,000,000 JPY
Retained earnings
46,675,000,000 JPY
33,752,000,000 JPY
30,282,000,000 JPY
41,838,000,000 JPY
Treasury shares
-240,000,000 JPY
-240,000,000 JPY
-240,000,000 JPY
-240,000,000 JPY
Valuation and translation adjustments
2,638,000,000 JPY
1,753,000,000 JPY
1,747,000,000 JPY
2,222,000,000 JPY
Valuation difference on available-for-sale securities
1,753,000,000 JPY
1,753,000,000 JPY
1,747,000,000 JPY
1,747,000,000 JPY
Foreign currency translation adjustment
828,000,000 JPY
506,000,000 JPY
Non-controlling interests
2,879,000,000 JPY
2,852,000,000 JPY
Net assets
1,753,000,000 JPY
2,879,000,000 JPY
2,638,000,000 JPY
40,000,000 JPY
33,752,000,000 JPY
-240,000,000 JPY
202,000,000 JPY
828,000,000 JPY
3,165,000,000 JPY
53,027,000,000 JPY
1,753,000,000 JPY
3,426,000,000 JPY
-240,000,000 JPY
10,050,000,000 JPY
56,000,000 JPY
3,165,000,000 JPY
23,459,000,000 JPY
46,675,000,000 JPY
1,753,000,000 JPY
3,528,000,000 JPY
3,528,000,000 JPY
40,206,000,000 JPY
58,545,000,000 JPY
41,959,000,000 JPY
38,483,000,000 JPY
2,222,000,000 JPY
1,747,000,000 JPY
40,000,000 JPY
30,282,000,000 JPY
202,000,000 JPY
506,000,000 JPY
3,165,000,000 JPY
3,165,000,000 JPY
19,989,000,000 JPY
1,747,000,000 JPY
48,190,000,000 JPY
1,747,000,000 JPY
3,426,000,000 JPY
3,528,000,000 JPY
-240,000,000 JPY
-240,000,000 JPY
10,050,000,000 JPY
-32,000,000 JPY
2,852,000,000 JPY
3,528,000,000 JPY
36,735,000,000 JPY
41,838,000,000 JPY
53,264,000,000 JPY
35,173,000,000 JPY
48,991,000,000 JPY
-150,000,000 JPY
2,913,000,000 JPY
1,326,000,000 JPY
27,304,000,000 JPY
-150,000,000 JPY
202,000,000 JPY
1,752,000,000 JPY
3,165,000,000 JPY
10,050,000,000 JPY
3,165,000,000 JPY
17,011,000,000 JPY
1,326,000,000 JPY
43,721,000,000 JPY
2,356,000,000 JPY
1,326,000,000 JPY
3,528,000,000 JPY
3,528,000,000 JPY
3,528,000,000 JPY
33,846,000,000 JPY
37,178,000,000 JPY
40,000,000 JPY
-164,000,000 JPY
Liabilities and net assets
75,716,000,000 JPY
53,754,000,000 JPY
49,706,000,000 JPY
70,325,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
56,000,000 JPY
-32,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.