Statement Of Cash Flows

FLIGHT SOLUTIONS Inc. - Filing #7724298

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
45,759,000 JPY
16,088,000 JPY
-19,970,000 JPY
497,723,000 JPY
Depreciation
19,585,000 JPY
29,166,000 JPY
Interest expenses
6,095,000 JPY
9,057,000 JPY
Decrease (increase) in trade receivables
121,809,000 JPY
63,553,000 JPY
Decrease (increase) in inventories
2,210,000 JPY
-2,945,000 JPY
Subtotal
120,557,000 JPY
517,629,000 JPY
Increase (decrease) in trade payables
-19,524,000 JPY
-224,242,000 JPY
Income taxes paid
-137,935,000 JPY
-4,001,000 JPY
Other, net
-55,378,000 JPY
145,314,000 JPY
Net cash provided by (used in) operating activities
-20,092,000 JPY
505,547,000 JPY
Interest and dividends received
1,533,000 JPY
536,000 JPY
Interest paid
-4,247,000 JPY
-8,615,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-17,550,000 JPY
-11,164,000 JPY
Other, net
JPY
650,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-37,650,000 JPY
94,768,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
100,000,000 JPY
Net cash provided by (used in) financing activities
-129,347,000 JPY
-213,165,000 JPY
Repayments of long-term borrowings
-48,123,000 JPY
-36,130,000 JPY
Other, net
-24,000 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
-35,538,000 JPY
-12,289,000 JPY
Net increase (decrease) in cash and cash equivalents
-222,627,000 JPY
374,862,000 JPY
Cash and cash equivalents
588,860,000 JPY
811,488,000 JPY
436,626,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.