Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
933,581,000 JPY
1,028,544,000 JPY
1,114,402,000 JPY
893,910,000 JPY
Prepaid expenses
178,193,000 JPY
168,697,000 JPY
Advance payments to suppliers
18,465,000 JPY
10,489,000 JPY
Supplies
12,036,000 JPY
12,407,000 JPY
23,466,000 JPY
23,199,000 JPY
Merchandise
65,371,000 JPY
66,856,000 JPY
73,733,000 JPY
72,405,000 JPY
Allowance for doubtful accounts
-20,763,000 JPY
-20,763,000 JPY
-20,775,000 JPY
-20,775,000 JPY
Other
488,348,000 JPY
608,556,000 JPY
320,989,000 JPY
121,482,000 JPY
Current assets
2,854,173,000 JPY
2,874,006,000 JPY
2,636,554,000 JPY
2,390,288,000 JPY
Non-current assets
Property, plant and equipment
3,468,555,000 JPY
3,813,251,000 JPY
2,895,898,000 JPY
2,638,205,000 JPY
Land
935,700,000 JPY
1,107,742,000 JPY
923,058,000 JPY
848,950,000 JPY
Buildings
Buildings, net
2,122,968,000 JPY
1,444,324,000 JPY
Leased assets, net
100,819,000 JPY
100,819,000 JPY
119,149,000 JPY
119,149,000 JPY
Construction in progress
11,183,000 JPY
JPY
Other, net
235,929,000 JPY
195,250,000 JPY
Structures
Structures, net
77,676,000 JPY
36,691,000 JPY
Other
718,726,000 JPY
613,218,000 JPY
Accumulated depreciation
-482,797,000 JPY
-417,968,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
220,406,000 JPY
220,406,000 JPY
Accumulated depreciation
-119,587,000 JPY
-101,256,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
231,391,000 JPY
189,088,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
134,544,000 JPY
141,419,000 JPY
140,319,000 JPY
124,830,000 JPY
Software
59,816,000 JPY
79,425,000 JPY
Goodwill
2,407,000 JPY
8,322,000 JPY
19,299,000 JPY
2,866,000 JPY
Other
72,320,000 JPY
133,096,000 JPY
120,562,000 JPY
42,080,000 JPY
Leased assets
JPY
JPY
458,000 JPY
458,000 JPY
Other intangible assets
Investments and other assets
Investment securities
35,873,000 JPY
35,873,000 JPY
40,065,000 JPY
40,065,000 JPY
Shares of subsidiaries and associates
69,000,000 JPY
119,000,000 JPY
Investments in capital
60,000 JPY
10,000 JPY
Investments and other assets
1,227,273,000 JPY
1,160,070,000 JPY
1,156,394,000 JPY
1,262,012,000 JPY
Long-term loans receivable
73,466,000 JPY
73,466,000 JPY
61,742,000 JPY
61,742,000 JPY
Guarantee deposits
915,528,000 JPY
915,748,000 JPY
856,445,000 JPY
846,561,000 JPY
Long-term prepaid expenses
31,562,000 JPY
27,283,000 JPY
Other
76,632,000 JPY
108,932,000 JPY
104,277,000 JPY
75,145,000 JPY
Non-current assets
4,830,374,000 JPY
5,114,741,000 JPY
4,192,612,000 JPY
4,025,048,000 JPY
Other assets
Other assets
Assets
6,115,261,000 JPY
7,684,547,000 JPY
29,611,000 JPY
1,262,462,000 JPY
7,988,748,000 JPY
581,413,000 JPY
6,726,286,000 JPY
4,804,260,000 JPY
29,381,000 JPY
601,917,000 JPY
6,829,167,000 JPY
1,393,607,000 JPY
6,415,337,000 JPY
5,435,559,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,847,400,000 JPY
1,961,157,000 JPY
1,625,524,000 JPY
1,499,269,000 JPY
Long-term borrowings
1,319,262,000 JPY
1,434,868,000 JPY
1,137,394,000 JPY
1,015,884,000 JPY
Other
11,400,000 JPY
26,775,000 JPY
26,245,000 JPY
12,000,000 JPY
Lease liabilities
63,623,000 JPY
63,623,000 JPY
79,798,000 JPY
79,798,000 JPY
Asset retirement obligations
420,764,000 JPY
423,563,000 JPY
367,151,000 JPY
358,342,000 JPY
Provision for retirement benefits
6,825,000 JPY
8,848,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
3,570,000 JPY
3,037,000 JPY
Long-term guarantee deposits
25,525,000 JPY
24,394,000 JPY
Current liabilities
3,645,928,000 JPY
3,693,099,000 JPY
2,918,125,000 JPY
2,849,091,000 JPY
Accounts payable - trade
179,312,000 JPY
183,544,000 JPY
163,606,000 JPY
158,780,000 JPY
Short-term borrowings
953,668,000 JPY
953,668,000 JPY
583,336,000 JPY
583,336,000 JPY
Accounts payable - other
929,475,000 JPY
902,546,000 JPY
521,442,000 JPY
547,898,000 JPY
Accrued expenses
203,644,000 JPY
207,222,000 JPY
Income taxes payable
51,483,000 JPY
52,202,000 JPY
92,135,000 JPY
75,415,000 JPY
Accrued consumption taxes
35,417,000 JPY
69,613,000 JPY
Advances received
684,665,000 JPY
683,079,000 JPY
670,119,000 JPY
658,859,000 JPY
Deposits received
32,119,000 JPY
43,705,000 JPY
Other
3,184,000 JPY
285,915,000 JPY
329,489,000 JPY
2,667,000 JPY
Current liabilities
Current portion of long-term borrowings
431,491,000 JPY
484,063,000 JPY
403,785,000 JPY
355,295,000 JPY
Lease liabilities
17,375,000 JPY
17,375,000 JPY
20,151,000 JPY
20,151,000 JPY
Deposits received
Provision for bonuses
124,090,000 JPY
130,703,000 JPY
134,060,000 JPY
126,146,000 JPY
Provisions
Liabilities
5,493,329,000 JPY
5,654,257,000 JPY
4,543,650,000 JPY
4,348,361,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,185,592,000 JPY
2,327,291,000 JPY
2,281,738,000 JPY
2,062,944,000 JPY
Share capital
235,108,000 JPY
235,108,000 JPY
235,108,000 JPY
235,108,000 JPY
Capital surplus
175,108,000 JPY
175,108,000 JPY
175,108,000 JPY
175,108,000 JPY
Legal capital surplus
175,108,000 JPY
175,108,000 JPY
Retained earnings
2,063,828,000 JPY
2,205,527,000 JPY
2,159,974,000 JPY
1,941,180,000 JPY
Legal retained earnings
2,035,000 JPY
2,035,000 JPY
Other retained earnings
Retained earnings brought forward
1,579,663,000 JPY
1,664,065,000 JPY
Treasury shares
-288,452,000 JPY
-288,452,000 JPY
-288,452,000 JPY
-288,452,000 JPY
Valuation and translation adjustments
5,625,000 JPY
7,199,000 JPY
3,778,000 JPY
4,031,000 JPY
Valuation difference on available-for-sale securities
5,625,000 JPY
5,625,000 JPY
4,031,000 JPY
4,031,000 JPY
Net assets
5,625,000 JPY
5,625,000 JPY
7,199,000 JPY
2,063,828,000 JPY
-288,452,000 JPY
2,035,000 JPY
1,574,000 JPY
2,191,218,000 JPY
235,108,000 JPY
175,108,000 JPY
2,327,291,000 JPY
5,625,000 JPY
175,108,000 JPY
175,108,000 JPY
2,185,592,000 JPY
-288,452,000 JPY
2,334,491,000 JPY
282,130,000 JPY
200,000,000 JPY
235,108,000 JPY
1,579,663,000 JPY
2,205,527,000 JPY
175,108,000 JPY
75,080,000 JPY
2,285,517,000 JPY
-288,452,000 JPY
2,066,976,000 JPY
3,778,000 JPY
-288,452,000 JPY
4,031,000 JPY
1,941,180,000 JPY
2,035,000 JPY
-252,000 JPY
235,108,000 JPY
235,108,000 JPY
200,000,000 JPY
1,664,065,000 JPY
4,031,000 JPY
2,281,738,000 JPY
175,108,000 JPY
4,031,000 JPY
2,062,944,000 JPY
2,159,974,000 JPY
175,108,000 JPY
235,108,000 JPY
-288,452,000 JPY
1,674,510,000 JPY
921,000 JPY
921,000 JPY
1,900,279,000 JPY
-288,452,000 JPY
2,205,341,000 JPY
2,022,964,000 JPY
235,108,000 JPY
2,035,000 JPY
200,000,000 JPY
23,734,000 JPY
2,204,420,000 JPY
921,000 JPY
175,108,000 JPY
175,108,000 JPY
921,000 JPY
2,022,043,000 JPY
2,082,656,000 JPY
175,108,000 JPY
JPY
Liabilities and net assets
7,684,547,000 JPY
7,988,748,000 JPY
6,829,167,000 JPY
6,415,337,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.