Quarterly Statement Of Cash Flows

SHIKIBO LTD. - Filing #7724279

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,264,000,000 JPY
1,682,000,000 JPY
1,569,000,000 JPY
2,606,000,000 JPY
Depreciation
1,656,000,000 JPY
1,761,000,000 JPY
Impairment losses
JPY
19,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-32,000,000 JPY
0 JPY
Interest and dividend income
-23,000,000 JPY
-24,000,000 JPY
Interest expenses
274,000,000 JPY
322,000,000 JPY
Foreign exchange losses (gains)
4,000,000 JPY
34,000,000 JPY
Decrease (increase) in trade receivables
-448,000,000 JPY
-51,000,000 JPY
Decrease (increase) in inventories
-439,000,000 JPY
197,000,000 JPY
Increase (decrease) in trade payables
39,000,000 JPY
-266,000,000 JPY
Other, net
-576,000,000 JPY
-347,000,000 JPY
Subtotal
3,129,000,000 JPY
4,696,000,000 JPY
Interest and dividends received
45,000,000 JPY
26,000,000 JPY
Interest paid
-272,000,000 JPY
-324,000,000 JPY
Income taxes paid
-1,073,000,000 JPY
-985,000,000 JPY
Net cash provided by (used in) operating activities
1,828,000,000 JPY
3,412,000,000 JPY
Cash flows from investing activities
Purchase of securities
-400,000,000 JPY
-400,000,000 JPY
Proceeds from sale of securities
400,000,000 JPY
400,000,000 JPY
Purchase of property, plant and equipment
-975,000,000 JPY
-880,000,000 JPY
Proceeds from sale of property, plant and equipment
70,000,000 JPY
11,000,000 JPY
Purchase of investment securities
-6,000,000 JPY
-5,000,000 JPY
Proceeds from sale of investment securities
4,000,000 JPY
9,000,000 JPY
Other, net
-16,000,000 JPY
-26,000,000 JPY
Net cash provided by (used in) investing activities
-930,000,000 JPY
-751,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
4,290,000,000 JPY
4,850,000,000 JPY
Repayments of long-term borrowings
-4,959,000,000 JPY
-5,792,000,000 JPY
Proceeds from issuance of bonds
1,100,000,000 JPY
1,200,000,000 JPY
Redemption of bonds
-1,250,000,000 JPY
-1,200,000,000 JPY
Purchase of treasury shares
-411,000,000 JPY
-600,000,000 JPY
Dividends paid
-389,000,000 JPY
-344,000,000 JPY
Other, net
-220,000,000 JPY
-187,000,000 JPY
Net cash provided by (used in) financing activities
-1,439,000,000 JPY
-2,305,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-4,000,000 JPY
-67,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-546,000,000 JPY
288,000,000 JPY
Cash and cash equivalents
4,503,000,000 JPY
5,050,000,000 JPY
4,761,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.