Statement Of Changes In Equity

SAXA, Inc. - Filing #7724276

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	186,000,000 JPY	1,236,000,000 JPY	1,669,000,000 JPY	-1,245,000,000 JPY	22,000,000 JPY	10,836,000,000 JPY	21,944,000,000 JPY	628,000,000 JPY	—	6,023,000,000 JPY	-1,245,000,000 JPY	—	—	584,000,000 JPY	—	10,836,000,000 JPY	—	1,669,000,000 JPY	6,330,000,000 JPY	6,254,000,000 JPY	3,000,000,000 JPY	—	9,254,000,000 JPY	20,514,000,000 JPY	—	23,367,000,000 JPY	—	—	—	—	—	—	20,514,000,000 JPY	—	21,080,000,000 JPY	642,000,000 JPY	2,233,000,000 JPY	2,000,000 JPY	10,836,000,000 JPY	10,836,000,000 JPY	2,233,000,000 JPY	6,254,000,000 JPY	21,957,000,000 JPY	285,000,000 JPY	6,023,000,000 JPY	—	—	9,254,000,000 JPY	—	-1,243,000,000 JPY	—	—	—	—	—	—	—	-1,243,000,000 JPY	—	—	355,000,000 JPY	170,000,000 JPY	3,000,000,000 JPY	21,080,000,000 JPY	6,341,000,000 JPY	22,770,000,000 JPY	—	—	20,979,000,000 JPY	22,232,000,000 JPY	-1,177,000,000 JPY	371,000,000 JPY	2,066,000,000 JPY	-1,177,000,000 JPY	5,000,000 JPY	10,836,000,000 JPY	10,836,000,000 JPY	2,066,000,000 JPY	6,254,000,000 JPY	155,000,000 JPY	265,000,000 JPY	21,705,000,000 JPY	6,023,000,000 JPY	3,000,000,000 JPY	9,254,000,000 JPY	20,979,000,000 JPY	6,023,000,000 JPY	100,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	-292,000,000 JPY	-292,000,000 JPY	—	—	—	-292,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-292,000,000 JPY	—	-292,000,000 JPY	-292,000,000 JPY	—	—	-292,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-176,000,000 JPY	—	—	-176,000,000 JPY	—	—	—	-176,000,000 JPY	—	-176,000,000 JPY	—	-176,000,000 JPY	—	-176,000,000 JPY	—	—	—	—	—	—	—	-176,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	-271,000,000 JPY	—	—	—	—	-271,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-271,000,000 JPY	—	—	303,000,000 JPY	—	—	-271,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	343,000,000 JPY	—	—	343,000,000 JPY	—	—	—	—	—	343,000,000 JPY	—	—	—	343,000,000 JPY	—	—	—	—	—	—	—	514,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	16,000,000 JPY	—	—	—	—	—	229,000,000 JPY	—	—	—	—	—	—	19,000,000 JPY	—	—	—	—	593,000,000 JPY	—	343,000,000 JPY	—	609,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,000,000 JPY	—	—	—	—	271,000,000 JPY	—	14,000,000 JPY	—	19,000,000 JPY	—	—	—	—	—	—	—	—	—	—	286,000,000 JPY	254,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	16,000,000 JPY	—	—	-564,000,000 JPY	-13,000,000 JPY	—	229,000,000 JPY	—	-565,000,000 JPY	—	—	—	—	19,000,000 JPY	—	—	-1,000,000 JPY	—	593,000,000 JPY	-564,000,000 JPY	343,000,000 JPY	-11,000,000 JPY	596,000,000 JPY	-1,000,000 JPY	—	-565,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	101,000,000 JPY	-2,000,000 JPY	—	167,000,000 JPY	—	-66,000,000 JPY	271,000,000 JPY	251,000,000 JPY	14,000,000 JPY	167,000,000 JPY	19,000,000 JPY	317,000,000 JPY	—	101,000,000 JPY	-66,000,000 JPY	—	—	—	—	—	—	538,000,000 JPY	254,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—