Statement Of Members' Equity

GOLDWIN INC. - Filing #7724217

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	589,000,000 JPY	45,000,000 JPY	444,000,000 JPY	13,630,000,000 JPY	-1,438,000,000 JPY	337,000,000 JPY	1,497,000,000 JPY	7,079,000,000 JPY	34,934,000,000 JPY	—	595,000,000 JPY	—	1,439,000,000 JPY	-1,438,000,000 JPY	—	-16,000,000 JPY	—	—	—	—	7,079,000,000 JPY	—	-1,632,000,000 JPY	-16,000,000 JPY	—	—	13,292,000,000 JPY	27,854,000,000 JPY	1,175,000,000 JPY	573,000,000 JPY	—	258,000,000 JPY	—	1,434,000,000 JPY	—	20,706,000,000 JPY	—	—	35,425,000,000 JPY	—	—	—	—	—	—	—	—	—	21,279,000,000 JPY	—	—	—	19,863,000,000 JPY	-1,205,000,000 JPY	537,000,000 JPY	9,699,000,000 JPY	260,000,000 JPY	331,000,000 JPY	7,079,000,000 JPY	7,079,000,000 JPY	9,439,000,000 JPY	3,803,000,000 JPY	536,000,000 JPY	33,085,000,000 JPY	543,000,000 JPY	4,066,000,000 JPY	—	—	4,061,000,000 JPY	—	—	-1,514,000,000 JPY	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	-1,514,000,000 JPY	—	—	—	-2,079,000,000 JPY	37,000,000 JPY	0 JPY	258,000,000 JPY	19,326,000,000 JPY	23,453,000,000 JPY	31,918,000,000 JPY	—	—	-16,000,000 JPY	-16,000,000 JPY	17,843,000,000 JPY	29,614,000,000 JPY	194,000,000 JPY	34,000,000 JPY	7,079,000,000 JPY	7,706,000,000 JPY	-1,333,000,000 JPY	3,759,000,000 JPY	-901,000,000 JPY	195,000,000 JPY	7,901,000,000 JPY	-1,333,000,000 JPY	1,239,000,000 JPY	7,079,000,000 JPY	200,000,000 JPY	30,482,000,000 JPY	178,000,000 JPY	4,023,000,000 JPY	258,000,000 JPY	4,018,000,000 JPY	17,665,000,000 JPY	20,713,000,000 JPY	-2,325,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,704,000,000 JPY	—	—	—	—	—	—	—	—	—	—	4,704,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,704,000,000 JPY	—	—	5,198,000,000 JPY	—	—	—	—	4,704,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,452,000,000 JPY	—	—	—	2,452,000,000 JPY	—	—	—	—	—	—	—	—	—	—	2,452,000,000 JPY	—	—	—	—	2,452,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,443,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	-15,000,000 JPY	—	8,000,000 JPY	—	—	—	—	JPY	—	—	—	—	446,000,000 JPY	—	—	—	JPY	—	—	—	—	-15,000,000 JPY	—	1,166,000,000 JPY	—	—	—	—	36,000,000 JPY	—	1,649,000,000 JPY	51,000,000 JPY	—	52,000,000 JPY	—	1,658,000,000 JPY	—	—	—	—	36,000,000 JPY	15,000,000 JPY	15,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	358,000,000 JPY	-907,000,000 JPY	—	—	—	—	—	358,000,000 JPY	-303,000,000 JPY	JPY	—	342,000,000 JPY	—	3,000,000 JPY	—	—	—	—	342,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	-299,000,000 JPY	245,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	-15,000,000 JPY	—	8,000,000 JPY	—	—	3,853,000,000 JPY	—	1,849,000,000 JPY	JPY	JPY	JPY	—	446,000,000 JPY	—	—	77,000,000 JPY	1,379,000,000 JPY	—	—	—	—	-15,000,000 JPY	—	1,166,000,000 JPY	—	-2,627,000,000 JPY	—	76,000,000 JPY	36,000,000 JPY	—	1,649,000,000 JPY	51,000,000 JPY	3,931,000,000 JPY	52,000,000 JPY	4,400,000,000 JPY	3,507,000,000 JPY	-2,627,000,000 JPY	76,000,000 JPY	-2,627,000,000 JPY	—	1,416,000,000 JPY	15,000,000 JPY	15,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,019,000,000 JPY	-907,000,000 JPY	—	43,000,000 JPY	1,732,000,000 JPY	—	-180,000,000 JPY	358,000,000 JPY	-303,000,000 JPY	2,603,000,000 JPY	JPY	342,000,000 JPY	JPY	3,000,000 JPY	—	1,798,000,000 JPY	JPY	65,000,000 JPY	342,000,000 JPY	2,740,000,000 JPY	1,660,000,000 JPY	—	43,000,000 JPY	-180,000,000 JPY	43,000,000 JPY	—	—	—	—	—	—	—	2,303,000,000 JPY	245,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—