Semi-Annual Consolidated Statement Of Cash Flows

sugimura warehouse co.,ltd. - Filing #7724215

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,365,324,000 JPY
1,565,043,000 JPY
798,375,000 JPY
1,153,396,000 JPY
Depreciation
844,825,000 JPY
824,829,000 JPY
Impairment losses
370,917,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-405,000 JPY
251,000 JPY
Interest and dividend income
-37,417,000 JPY
-41,201,000 JPY
Interest expenses
126,644,000 JPY
128,138,000 JPY
Increase (decrease) in retirement benefit liability
9,964,000 JPY
-25,649,000 JPY
Share of loss (profit) of entities accounted for using equity method
-3,783,000 JPY
-18,879,000 JPY
Increase (decrease) in provision for bonuses
3,824,000 JPY
106,000 JPY
Loss (gain) on sale of property, plant and equipment
-95,922,000 JPY
JPY
Decrease (increase) in trade receivables
26,936,000 JPY
-17,660,000 JPY
Increase (decrease) in trade payables
-20,043,000 JPY
-6,347,000 JPY
Other, net
76,879,000 JPY
40,545,000 JPY
Subtotal
2,616,478,000 JPY
1,684,617,000 JPY
Interest and dividends received
37,417,000 JPY
41,201,000 JPY
Interest paid
-125,692,000 JPY
-123,275,000 JPY
Income taxes paid
-202,561,000 JPY
-596,635,000 JPY
Net cash provided by (used in) operating activities
2,325,643,000 JPY
1,005,907,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-393,357,000 JPY
-4,688,182,000 JPY
Proceeds from sale of property, plant and equipment
402,640,000 JPY
9,237,000 JPY
Purchase of investment securities
-1,615,000 JPY
-2,470,000 JPY
Proceeds from sale of investment securities
953,494,000 JPY
327,013,000 JPY
Other, net
2,000 JPY
3,000 JPY
Net cash provided by (used in) investing activities
1,038,386,000 JPY
-4,464,365,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
5,900,000,000 JPY
Redemption of bonds
JPY
-200,000,000 JPY
Repayments of long-term borrowings
-1,549,874,000 JPY
-1,496,763,000 JPY
Purchase of treasury shares
-149,000 JPY
-251,000 JPY
Dividends paid
-119,876,000 JPY
-134,790,000 JPY
Net cash provided by (used in) financing activities
-1,621,012,000 JPY
4,059,065,000 JPY
Net increase (decrease) in cash and cash equivalents
1,743,016,000 JPY
600,607,000 JPY
Cash and cash equivalents
4,737,245,000 JPY
2,994,228,000 JPY
2,393,621,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.