Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,487,217,000 JPY
2,103,687,000 JPY
4,493,252,000 JPY
5,020,198,000 JPY
Notes receivable - trade
1,514,723,000 JPY
1,389,380,000 JPY
Notes and accounts receivable - trade
7,446,887,000 JPY
6,705,247,000 JPY
Accounts receivable - trade
6,255,619,000 JPY
4,973,204,000 JPY
Accounts receivable - other
81,994,000 JPY
2,299,488,000 JPY
Merchandise and finished goods
1,831,345,000 JPY
1,685,271,000 JPY
1,622,260,000 JPY
1,767,515,000 JPY
Work in process
769,326,000 JPY
749,803,000 JPY
670,785,000 JPY
735,186,000 JPY
Prepaid expenses
88,044,000 JPY
79,065,000 JPY
Raw materials and supplies
378,123,000 JPY
243,336,000 JPY
225,786,000 JPY
384,730,000 JPY
Other
151,418,000 JPY
79,754,000 JPY
36,474,000 JPY
129,745,000 JPY
Current assets
14,412,491,000 JPY
12,916,870,000 JPY
13,674,120,000 JPY
17,246,481,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
4,215,568,000 JPY
3,330,186,000 JPY
Buildings and structures
10,774,775,000 JPY
7,980,943,000 JPY
Accumulated depreciation
-4,532,830,000 JPY
-4,244,042,000 JPY
Buildings and structures, net
6,241,945,000 JPY
3,736,900,000 JPY
Own-used assets
Machinery, equipment and vehicles
8,853,779,000 JPY
8,235,361,000 JPY
Accumulated depreciation
-6,363,073,000 JPY
-5,717,300,000 JPY
Machinery, equipment and vehicles, net
2,490,706,000 JPY
2,518,061,000 JPY
Land
4,764,145,000 JPY
3,681,722,000 JPY
3,515,300,000 JPY
3,515,300,000 JPY
Leased assets
465,441,000 JPY
365,408,000 JPY
413,101,000 JPY
513,919,000 JPY
Accumulated depreciation
-293,964,000 JPY
-205,291,000 JPY
-204,725,000 JPY
-291,430,000 JPY
Leased assets, net
171,477,000 JPY
160,117,000 JPY
208,376,000 JPY
222,488,000 JPY
Construction in progress
234,946,000 JPY
192,262,000 JPY
693,404,000 JPY
693,404,000 JPY
Property, plant and equipment
14,321,176,000 JPY
11,267,408,000 JPY
10,851,269,000 JPY
10,966,046,000 JPY
Vehicles
306,979,000 JPY
299,707,000 JPY
Accumulated depreciation
-210,372,000 JPY
-166,272,000 JPY
Vehicles, net
96,607,000 JPY
133,434,000 JPY
Intangible assets
Goodwill
10,679,000 JPY
13,527,000 JPY
Other intangible assets
Other
88,487,000 JPY
3,989,000 JPY
4,389,000 JPY
91,402,000 JPY
Telephone subscription right
5,668,000 JPY
5,668,000 JPY
Leasehold interests in land
78,787,000 JPY
78,787,000 JPY
Intangible assets
199,674,000 JPY
186,485,000 JPY
241,704,000 JPY
257,202,000 JPY
Software
100,507,000 JPY
97,997,000 JPY
150,301,000 JPY
152,272,000 JPY
Investments and other assets
Investment securities
520,679,000 JPY
517,660,000 JPY
377,183,000 JPY
385,460,000 JPY
Long-term loans receivable
1,352,000 JPY
1,632,000 JPY
Other
124,890,000 JPY
70,849,000 JPY
73,634,000 JPY
102,392,000 JPY
Allowance for doubtful accounts
-10,988,000 JPY
-10,988,000 JPY
-10,988,000 JPY
-10,988,000 JPY
Distressed receivables
2,273,000 JPY
2,273,000 JPY
Retirement benefit asset
94,002,000 JPY
21,566,000 JPY
Long-term prepaid expenses
10,008,000 JPY
12,305,000 JPY
Investments and other assets
729,936,000 JPY
2,656,566,000 JPY
1,369,656,000 JPY
530,606,000 JPY
Non-current assets
15,250,787,000 JPY
14,110,459,000 JPY
12,462,630,000 JPY
11,753,854,000 JPY
Assets
29,663,279,000 JPY
27,027,329,000 JPY
26,136,751,000 JPY
29,000,336,000 JPY
Liabilities
Current liabilities
Short-term borrowings
JPY
392,298,000 JPY
Deposits received
41,188,000 JPY
37,477,000 JPY
Accounts payable - other
1,048,278,000 JPY
887,789,000 JPY
1,261,275,000 JPY
1,264,661,000 JPY
Income taxes payable
346,561,000 JPY
336,158,000 JPY
333,243,000 JPY
341,440,000 JPY
Lease liabilities
64,220,000 JPY
60,309,000 JPY
67,497,000 JPY
71,180,000 JPY
Current portion of long-term borrowings
946,268,000 JPY
946,268,000 JPY
985,690,000 JPY
985,690,000 JPY
Accrued expenses
233,157,000 JPY
202,122,000 JPY
Provisions
Provision for bonuses
434,831,000 JPY
389,000,000 JPY
361,000,000 JPY
408,415,000 JPY
Other
380,271,000 JPY
6,000 JPY
JPY
1,033,943,000 JPY
Advances received
20,072,000 JPY
9,294,000 JPY
Current liabilities
7,609,612,000 JPY
7,159,311,000 JPY
7,098,649,000 JPY
8,611,213,000 JPY
Unearned revenue
4,656,000 JPY
4,633,000 JPY
Provision for bonuses for directors (and other officers)
24,930,000 JPY
24,930,000 JPY
27,700,000 JPY
27,700,000 JPY
Non-current liabilities
Long-term borrowings
1,574,465,000 JPY
1,574,465,000 JPY
1,424,400,000 JPY
1,424,400,000 JPY
Lease liabilities
121,049,000 JPY
112,612,000 JPY
156,709,000 JPY
169,941,000 JPY
Retirement benefit liability
39,351,000 JPY
34,261,000 JPY
Other
85,703,000 JPY
85,703,000 JPY
114,349,000 JPY
114,349,000 JPY
Non-current liabilities
1,893,837,000 JPY
1,833,793,000 JPY
1,731,016,000 JPY
1,800,553,000 JPY
Liabilities
9,503,449,000 JPY
8,993,104,000 JPY
8,829,665,000 JPY
10,411,767,000 JPY
Liabilities and net assets
Shareholders' equity
19,168,281,000 JPY
17,870,723,000 JPY
17,202,019,000 JPY
18,412,212,000 JPY
Share capital
3,426,246,000 JPY
3,426,246,000 JPY
3,426,246,000 JPY
3,426,246,000 JPY
Capital surplus
3,403,601,000 JPY
3,913,721,000 JPY
3,913,721,000 JPY
3,539,951,000 JPY
Retained earnings
12,636,669,000 JPY
10,828,991,000 JPY
10,160,213,000 JPY
11,744,176,000 JPY
Treasury shares
-298,235,000 JPY
-298,235,000 JPY
-298,161,000 JPY
-298,161,000 JPY
Valuation and translation adjustments
244,493,000 JPY
163,501,000 JPY
105,065,000 JPY
103,560,000 JPY
Valuation difference on available-for-sale securities
158,029,000 JPY
163,505,000 JPY
105,030,000 JPY
105,081,000 JPY
Deferred gains or losses on hedges
-4,000 JPY
-4,000 JPY
35,000 JPY
JPY
Foreign currency translation adjustment
125,578,000 JPY
59,971,000 JPY
Non-controlling interests
747,054,000 JPY
72,795,000 JPY
Net assets
163,505,000 JPY
747,054,000 JPY
244,493,000 JPY
10,828,991,000 JPY
-298,235,000 JPY
165,000,000 JPY
125,578,000 JPY
9,411,000 JPY
3,426,246,000 JPY
19,168,281,000 JPY
158,029,000 JPY
3,403,601,000 JPY
-298,235,000 JPY
-4,000 JPY
3,660,000,000 JPY
16,440,000 JPY
-39,109,000 JPY
3,426,246,000 JPY
-4,000 JPY
6,966,312,000 JPY
12,636,669,000 JPY
163,501,000 JPY
7,939,000 JPY
3,913,721,000 JPY
3,913,721,000 JPY
17,870,723,000 JPY
20,159,829,000 JPY
18,034,225,000 JPY
3,887,000 JPY
4,569,000 JPY
17,307,085,000 JPY
103,560,000 JPY
105,030,000 JPY
10,160,213,000 JPY
165,000,000 JPY
59,971,000 JPY
3,426,246,000 JPY
3,426,246,000 JPY
6,294,143,000 JPY
105,065,000 JPY
18,412,212,000 JPY
16,440,000 JPY
105,081,000 JPY
3,539,951,000 JPY
3,913,721,000 JPY
-298,161,000 JPY
JPY
-298,161,000 JPY
3,660,000,000 JPY
-61,492,000 JPY
72,795,000 JPY
35,000 JPY
3,913,721,000 JPY
17,202,019,000 JPY
11,744,176,000 JPY
10,141,000 JPY
18,588,569,000 JPY
9,918,000 JPY
JPY
14,300,736,000 JPY
14,433,692,000 JPY
5,011,000 JPY
16,440,000 JPY
10,928,000 JPY
-300,630,000 JPY
59,366,000 JPY
93,307,000 JPY
9,203,384,000 JPY
-300,630,000 JPY
165,000,000 JPY
9,203,000 JPY
2,408,600,000 JPY
3,660,000,000 JPY
2,408,600,000 JPY
12,085,000 JPY
5,333,919,000 JPY
93,307,000 JPY
14,374,325,000 JPY
JPY
93,307,000 JPY
2,896,075,000 JPY
2,896,075,000 JPY
2,896,075,000 JPY
14,207,429,000 JPY
9,370,280,000 JPY
-43,144,000 JPY
Liabilities and net assets
29,663,279,000 JPY
27,027,329,000 JPY
26,136,751,000 JPY
29,000,336,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-39,109,000 JPY
-61,492,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.