Statement Of Changes In Equity

F&M CO.,LTD. - Filing #7724158

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	69,169,000 JPY	3,631,122,000 JPY	-271,444,000 JPY	921,415,000 JPY	6,400,546,000 JPY	69,169,000 JPY	2,099,824,000 JPY	-271,444,000 JPY	—	—	—	—	—	921,415,000 JPY	—	3,631,122,000 JPY	3,650,751,000 JPY	1,797,909,000 JPY	34,490,000 JPY	301,914,000 JPY	2,099,824,000 JPY	34,490,000 JPY	—	6,380,918,000 JPY	—	6,504,206,000 JPY	—	—	—	—	—	—	—	—	6,484,577,000 JPY	—	—	—	5,888,680,000 JPY	26,553,000 JPY	3,093,443,000 JPY	911,178,000 JPY	911,178,000 JPY	3,093,443,000 JPY	1,797,909,000 JPY	5,859,352,000 JPY	26,553,000 JPY	2,089,587,000 JPY	—	2,089,587,000 JPY	—	—	-271,444,000 JPY	—	—	—	—	—	—	—	—	—	—	-271,444,000 JPY	—	—	—	—	—	291,677,000 JPY	5,822,764,000 JPY	3,130,031,000 JPY	5,925,268,000 JPY	39,362,000 JPY	39,362,000 JPY	—	5,279,791,000 JPY	5,328,642,000 JPY	-271,396,000 JPY	22,406,000 JPY	2,506,051,000 JPY	-271,396,000 JPY	907,401,000 JPY	907,401,000 JPY	2,506,051,000 JPY	1,797,909,000 JPY	22,406,000 JPY	5,276,718,000 JPY	29,517,000 JPY	2,085,810,000 JPY	2,085,810,000 JPY	2,554,902,000 JPY	5,227,866,000 JPY	29,517,000 JPY	287,900,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	-301,969,000 JPY	-301,969,000 JPY	JPY	JPY	JPY	—	-301,969,000 JPY	—	—	—	—	—	—	—	JPY	—	JPY	—	JPY	-301,969,000 JPY	JPY	-301,969,000 JPY	-301,969,000 JPY	JPY	JPY	JPY	—	JPY	JPY	-301,969,000 JPY	—	—	—	—	—	—	—	—	—	—	-287,266,000 JPY	—	JPY	-287,266,000 JPY	—	JPY	-287,266,000 JPY	JPY	JPY	JPY	-287,266,000 JPY	JPY	JPY	-287,266,000 JPY	-287,266,000 JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	-287,266,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	839,649,000 JPY	—	JPY	—	JPY	—	839,649,000 JPY	—	—	—	—	—	—	—	JPY	—	JPY	—	JPY	839,649,000 JPY	—	—	822,689,000 JPY	JPY	—	—	—	—	JPY	839,649,000 JPY	—	—	—	—	—	—	—	—	—	—	874,657,000 JPY	—	JPY	874,657,000 JPY	—	JPY	—	JPY	—	JPY	874,657,000 JPY	JPY	—	874,657,000 JPY	—	—	JPY	JPY	—	—	—	—	—	—	—	—	—	862,394,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	JPY	JPY	JPY	JPY	JPY	—	JPY	—	—	—	—	—	—	—	JPY	—	JPY	—	42,615,000 JPY	JPY	42,615,000 JPY	JPY	42,615,000 JPY	JPY	JPY	JPY	—	JPY	JPY	42,615,000 JPY	—	—	—	—	—	—	—	—	—	—	4,146,000 JPY	—	JPY	JPY	—	JPY	JPY	JPY	JPY	4,146,000 JPY	JPY	JPY	4,146,000 JPY	JPY	JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	4,146,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	537,679,000 JPY	541,193,000 JPY	10,237,000 JPY	10,237,000 JPY	10,237,000 JPY	—	558,153,000 JPY	—	—	—	—	—	—	—	JPY	—	JPY	—	42,615,000 JPY	537,679,000 JPY	42,615,000 JPY	520,719,000 JPY	578,937,000 JPY	10,237,000 JPY	JPY	10,237,000 JPY	—	-4,872,000 JPY	-4,872,000 JPY	595,897,000 JPY	—	—	—	—	—	—	—	—	—	—	608,889,000 JPY	—	JPY	587,391,000 JPY	—	-48,000 JPY	582,634,000 JPY	3,777,000 JPY	3,777,000 JPY	4,146,000 JPY	587,391,000 JPY	3,777,000 JPY	4,146,000 JPY	594,897,000 JPY	575,128,000 JPY	—	3,777,000 JPY	9,844,000 JPY	-48,000 JPY	9,844,000 JPY	3,777,000 JPY	—	—	—	—	—	—	596,625,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—