Consolidated Statement Of Cash Flows

F&M CO.,LTD. - Filing #7724158

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,163,164,000 JPY
1,182,038,000 JPY
1,243,172,000 JPY
1,237,015,000 JPY
Depreciation
244,688,000 JPY
207,536,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,048,000 JPY
895,000 JPY
Interest and dividend income
-10,685,000 JPY
-7,942,000 JPY
Interest expenses
1,253,000 JPY
2,470,000 JPY
Increase (decrease) in retirement benefit liability
5,989,000 JPY
JPY
Increase (decrease) in provision for bonuses
24,695,000 JPY
12,820,000 JPY
Decrease (increase) in trade receivables
68,856,000 JPY
-51,449,000 JPY
Subtotal
1,464,212,000 JPY
1,523,654,000 JPY
Decrease (increase) in inventories
6,424,000 JPY
-3,957,000 JPY
Increase (decrease) in trade payables
-569,000 JPY
-892,000 JPY
Net cash provided by (used in) operating activities
1,094,225,000 JPY
1,092,393,000 JPY
Other, net
-5,599,000 JPY
11,653,000 JPY
Interest and dividends received
11,890,000 JPY
6,326,000 JPY
Interest paid
-1,300,000 JPY
-2,470,000 JPY
Cash flows from investing activities
Purchase of securities
-99,750,000 JPY
JPY
Purchase of property, plant and equipment
-399,823,000 JPY
-47,974,000 JPY
Net cash provided by (used in) investing activities
-706,155,000 JPY
-393,423,000 JPY
Purchase of investment securities
JPY
-12,364,000 JPY
Proceeds from collection of loans receivable
JPY
12,000 JPY
Other, net
-1,991,000 JPY
-99,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-48,000 JPY
Dividends paid
-301,733,000 JPY
-286,396,000 JPY
Proceeds from long-term borrowings
200,000,000 JPY
JPY
Repayments of long-term borrowings
-105,020,000 JPY
-80,000,000 JPY
Net cash provided by (used in) financing activities
-191,151,000 JPY
-360,688,000 JPY
Net increase (decrease) in cash and cash equivalents
196,919,000 JPY
338,282,000 JPY
Cash and cash equivalents
3,423,343,000 JPY
3,226,423,000 JPY
2,888,141,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.