Consolidated Balance Sheet

F&M CO.,LTD. - Filing #7724158

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,301,978,000 JPY
3,423,343,000 JPY
3,226,423,000 JPY
3,139,166,000 JPY
Notes and accounts receivable - trade
302,201,000 JPY
371,629,000 JPY
Securities
99,880,000 JPY
99,880,000 JPY
JPY
JPY
Accounts receivable - trade
292,619,000 JPY
347,479,000 JPY
Accounts receivable - other
5,417,000 JPY
5,558,000 JPY
Merchandise and finished goods
3,237,000 JPY
3,237,000 JPY
3,871,000 JPY
3,871,000 JPY
Prepaid expenses
32,205,000 JPY
28,269,000 JPY
Work in process
325,000 JPY
8,965,000 JPY
Raw materials and supplies
5,292,000 JPY
5,301,000 JPY
2,452,000 JPY
2,326,000 JPY
Other
6,093,000 JPY
45,025,000 JPY
48,778,000 JPY
10,545,000 JPY
Allowance for doubtful accounts
-10,966,000 JPY
-11,486,000 JPY
-16,617,000 JPY
-16,351,000 JPY
Current assets
3,836,923,000 JPY
3,974,603,000 JPY
3,736,338,000 JPY
3,607,873,000 JPY
Non-current assets
4,173,582,000 JPY
3,999,788,000 JPY
3,553,968,000 JPY
3,720,251,000 JPY
Investments and other assets
893,308,000 JPY
821,879,000 JPY
757,172,000 JPY
833,203,000 JPY
Investment securities
322,724,000 JPY
322,724,000 JPY
263,690,000 JPY
263,690,000 JPY
Investments in capital
1,710,000 JPY
1,710,000 JPY
Guarantee deposits
121,258,000 JPY
121,258,000 JPY
142,549,000 JPY
142,549,000 JPY
Long-term prepaid expenses
718,000 JPY
254,000 JPY
Allowance for doubtful accounts
-30,576,000 JPY
-31,657,000 JPY
-28,574,000 JPY
-26,702,000 JPY
Other
56,283,000 JPY
60,581,000 JPY
9,238,000 JPY
6,700,000 JPY
Non-current assets
Property, plant and equipment
2,598,104,000 JPY
2,603,091,000 JPY
2,268,353,000 JPY
2,260,776,000 JPY
Buildings, net
1,251,810,000 JPY
1,116,998,000 JPY
Land
1,281,627,000 JPY
1,281,627,000 JPY
1,076,627,000 JPY
1,076,627,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,252,799,000 JPY
1,118,234,000 JPY
Own-used assets
Vehicles
Vehicles, net
0 JPY
0 JPY
0 JPY
0 JPY
Accumulated depreciation
-927,351,000 JPY
-859,764,000 JPY
Intangible assets
Goodwill
971,000 JPY
JPY
971,000 JPY
JPY
JPY
JPY
JPY
JPY
1,272,000 JPY
JPY
JPY
JPY
JPY
1,272,000 JPY
Other intangible assets
Other
8,451,000 JPY
29,483,000 JPY
9,877,000 JPY
8,951,000 JPY
Intangible assets
682,169,000 JPY
574,817,000 JPY
528,442,000 JPY
626,271,000 JPY
Software
673,717,000 JPY
544,362,000 JPY
517,291,000 JPY
617,319,000 JPY
Investments and other assets
Assets
296,802,000 JPY
8,010,506,000 JPY
2,901,136,000 JPY
373,151,000 JPY
7,974,392,000 JPY
1,526,181,000 JPY
87,415,000 JPY
3,197,939,000 JPY
914,388,000 JPY
2,728,180,000 JPY
315,084,000 JPY
7,290,307,000 JPY
1,738,012,000 JPY
151,251,000 JPY
7,328,124,000 JPY
523,833,000 JPY
280,894,000 JPY
3,009,075,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
9,425,000 JPY
9,994,000 JPY
Short-term borrowings
50,040,000 JPY
80,000,000 JPY
Deposits received
92,655,000 JPY
98,801,000 JPY
Accounts payable - other
303,814,000 JPY
297,462,000 JPY
Income taxes payable
190,292,000 JPY
192,966,000 JPY
228,723,000 JPY
228,609,000 JPY
Current portion of long-term borrowings
50,040,000 JPY
80,000,000 JPY
Accrued expenses
185,061,000 JPY
185,133,000 JPY
Provisions
Provision for bonuses
219,249,000 JPY
233,679,000 JPY
208,984,000 JPY
196,808,000 JPY
Other
12,939,000 JPY
775,923,000 JPY
758,885,000 JPY
11,796,000 JPY
Advances received
202,646,000 JPY
166,152,000 JPY
Current liabilities
1,317,946,000 JPY
1,262,035,000 JPY
1,286,587,000 JPY
1,360,919,000 JPY
Non-current liabilities
Long-term borrowings
124,940,000 JPY
124,940,000 JPY
JPY
JPY
Retirement benefit liability
5,989,000 JPY
JPY
Negative goodwill
1,636,000 JPY
JPY
1,636,000 JPY
JPY
JPY
JPY
JPY
JPY
1,818,000 JPY
JPY
JPY
JPY
JPY
1,818,000 JPY
Other
74,246,000 JPY
76,632,000 JPY
Non-current liabilities
207,982,000 JPY
208,150,000 JPY
78,450,000 JPY
78,524,000 JPY
Liabilities
1,525,928,000 JPY
1,470,186,000 JPY
1,365,038,000 JPY
1,439,444,000 JPY
Liabilities and net assets
Shareholders' equity
6,380,918,000 JPY
6,400,546,000 JPY
5,859,352,000 JPY
5,822,764,000 JPY
Share capital
921,415,000 JPY
921,415,000 JPY
911,178,000 JPY
911,178,000 JPY
Capital surplus
2,099,824,000 JPY
2,099,824,000 JPY
2,089,587,000 JPY
2,089,587,000 JPY
Retained earnings
3,631,122,000 JPY
3,650,751,000 JPY
3,130,031,000 JPY
3,093,443,000 JPY
Treasury shares
-271,444,000 JPY
-271,444,000 JPY
-271,444,000 JPY
-271,444,000 JPY
Valuation and translation adjustments
69,169,000 JPY
69,169,000 JPY
26,553,000 JPY
26,553,000 JPY
Valuation difference on available-for-sale securities
69,169,000 JPY
69,169,000 JPY
26,553,000 JPY
26,553,000 JPY
Share acquisition rights
34,490,000 JPY
34,490,000 JPY
39,362,000 JPY
39,362,000 JPY
Net assets
34,490,000 JPY
69,169,000 JPY
3,631,122,000 JPY
-271,444,000 JPY
6,484,577,000 JPY
921,415,000 JPY
301,914,000 JPY
6,400,546,000 JPY
69,169,000 JPY
2,099,824,000 JPY
34,490,000 JPY
2,099,824,000 JPY
6,380,918,000 JPY
-271,444,000 JPY
6,504,206,000 JPY
921,415,000 JPY
3,631,122,000 JPY
3,650,751,000 JPY
1,797,909,000 JPY
2,089,587,000 JPY
5,925,268,000 JPY
-271,444,000 JPY
5,888,680,000 JPY
39,362,000 JPY
-271,444,000 JPY
39,362,000 JPY
26,553,000 JPY
3,093,443,000 JPY
911,178,000 JPY
911,178,000 JPY
3,093,443,000 JPY
1,797,909,000 JPY
5,859,352,000 JPY
291,677,000 JPY
26,553,000 JPY
5,822,764,000 JPY
3,130,031,000 JPY
2,089,587,000 JPY
-271,396,000 JPY
2,506,051,000 JPY
1,797,909,000 JPY
22,406,000 JPY
2,506,051,000 JPY
-271,396,000 JPY
907,401,000 JPY
5,328,642,000 JPY
907,401,000 JPY
5,279,791,000 JPY
22,406,000 JPY
2,085,810,000 JPY
5,276,718,000 JPY
29,517,000 JPY
5,227,866,000 JPY
2,554,902,000 JPY
29,517,000 JPY
287,900,000 JPY
2,085,810,000 JPY
Liabilities and net assets
8,010,506,000 JPY
7,974,392,000 JPY
7,290,307,000 JPY
7,328,124,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.