Consolidated Statement Of Changes In Equity

FREESIA MACROSS CORPORATION - Filing #7724146

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	3,530,290,000 JPY	-60,880,000 JPY	-88,612,000 JPY	1,910,952,000 JPY	-19,732,000 JPY	3,386,000 JPY	2,077,766,000 JPY	6,734,563,000 JPY	-99,176,000 JPY	—	973,816,000 JPY	-19,732,000 JPY	—	—	—	—	—	7,177,000 JPY	—	2,077,766,000 JPY	—	1,858,561,000 JPY	3,702,714,000 JPY	12,000 JPY	-60,880,000 JPY	52,390,000 JPY	973,803,000 JPY	—	973,816,000 JPY	—	4,942,801,000 JPY	—	—	10,176,241,000 JPY	—	—	—	—	—	—	—	—	—	—	4,881,921,000 JPY	—	4,933,300,000 JPY	51,729,000 JPY	113,697,000 JPY	1,787,526,000 JPY	JPY	2,077,766,000 JPY	2,077,766,000 JPY	1,718,555,000 JPY	12,000 JPY	113,697,000 JPY	6,132,588,000 JPY	58,621,000 JPY	973,816,000 JPY	—	973,816,000 JPY	—	—	—	—	-19,505,000 JPY	—	—	—	—	—	—	—	—	—	—	-19,505,000 JPY	—	—	—	—	—	-6,891,000 JPY	3,309,130,000 JPY	973,803,000 JPY	4,819,603,000 JPY	3,100,511,000 JPY	9,493,449,000 JPY	68,971,000 JPY	—	—	4,367,165,000 JPY	9,116,456,000 JPY	329,771,000 JPY	5,262,196,000 JPY	919,582,000 JPY	-19,323,000 JPY	256,316,000 JPY	329,771,000 JPY	1,005,134,000 JPY	-19,323,000 JPY	2,077,766,000 JPY	2,077,766,000 JPY	85,551,000 JPY	12,000 JPY	269,647,000 JPY	973,816,000 JPY	973,803,000 JPY	3,597,944,000 JPY	973,816,000 JPY	4,037,393,000 JPY	2,229,936,000 JPY	-13,331,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	-22,505,000 JPY	-22,115,000 JPY	—	—	—	—	—	—	-22,505,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-22,505,000 JPY	—	-22,115,000 JPY	-22,115,000 JPY	—	—	—	—	—	-22,505,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-22,505,000 JPY	—	—	-22,505,000 JPY	—	—	—	—	-9,113,000 JPY	—	—	—	—	-22,505,000 JPY	—	—	—	—	-22,505,000 JPY	-9,113,000 JPY	—	—	—	—	—	—	—	—	—	—	-9,113,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	624,317,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	624,317,000 JPY	624,317,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	879,688,000 JPY	—	—	—	—	—	—	—	—	—	—	879,688,000 JPY	—	—	—	—	—	—	—	—	—	—	879,688,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	221,159,000 JPY	—	—	—	—	—	—	—	—	14,068,000 JPY	—	—	—	—	—	—	—	—	3,386,000 JPY	—	—	—	—	-174,577,000 JPY	—	-140,342,000 JPY	-174,577,000 JPY	—	-157,797,000 JPY	—	80,817,000 JPY	—	—	—	—	—	-174,577,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-216,074,000 JPY	—	—	—	—	-216,074,000 JPY	—	-204,586,000 JPY	—	—	-216,074,000 JPY	—	-288,813,000 JPY	—	—	—	-211,026,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-493,400,000 JPY	6,440,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	221,159,000 JPY	—	—	140,006,000 JPY	601,975,000 JPY	JPY	JPY	JPY	—	14,068,000 JPY	—	123,198,000 JPY	—	—	—	—	—	—	3,386,000 JPY	—	JPY	—	-227,000 JPY	-174,577,000 JPY	—	-140,342,000 JPY	-174,577,000 JPY	123,425,000 JPY	-157,797,000 JPY	602,202,000 JPY	682,792,000 JPY	JPY	-227,000 JPY	JPY	-16,580,000 JPY	—	-51,379,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	566,135,000 JPY	—	JPY	798,972,000 JPY	-182,000 JPY	-216,074,000 JPY	—	-204,586,000 JPY	870,392,000 JPY	JPY	-216,074,000 JPY	JPY	-288,813,000 JPY	782,392,000 JPY	JPY	-16,580,000 JPY	-211,026,000 JPY	—	782,209,000 JPY	870,575,000 JPY	JPY	-182,000 JPY	JPY	—	—	—	—	—	—	—	376,992,000 JPY	6,440,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—