Statement Of Members' Equity

ZETT CORPORATION - Filing #7724089

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	1,100,780,000 JPY	1,089,421,000 JPY	4,289,251,000 JPY	-74,256,000 JPY	20,640,000 JPY	1,005,100,000 JPY	7,739,510,000 JPY	1,101,391,000 JPY	2,968,778,000 JPY	-74,256,000 JPY	—	-14,715,000 JPY	—	—	—	3,527,542,000 JPY	—	1,005,100,000 JPY	—	-17,894,000 JPY	—	—	761,708,000 JPY	3,839,888,000 JPY	2,717,503,000 JPY	1,100,780,000 JPY	—	251,275,000 JPY	—	2,968,778,000 JPY	—	8,188,872,000 JPY	—	—	8,828,931,000 JPY	—	—	—	—	—	—	—	—	—	9,289,652,000 JPY	—	—	8,695,574,000 JPY	818,732,000 JPY	801,568,000 JPY	3,994,382,000 JPY	17,645,000 JPY	1,005,100,000 JPY	1,005,100,000 JPY	466,840,000 JPY	2,717,503,000 JPY	801,568,000 JPY	7,267,611,000 JPY	801,878,000 JPY	2,968,778,000 JPY	—	—	2,968,778,000 JPY	—	—	-74,255,000 JPY	—	—	—	—	—	—	—	19,949,000 JPY	—	—	—	—	—	—	-74,255,000 JPY	—	—	—	3,527,542,000 JPY	-20,741,000 JPY	251,275,000 JPY	7,894,005,000 JPY	3,367,988,000 JPY	8,086,343,000 JPY	—	—	-12,196,000 JPY	8,595,691,000 JPY	7,919,475,000 JPY	24,625,000 JPY	259,524,000 JPY	-74,202,000 JPY	895,273,000 JPY	908,948,000 JPY	3,787,067,000 JPY	-74,202,000 JPY	1,005,100,000 JPY	1,005,100,000 JPY	3,527,542,000 JPY	2,717,503,000 JPY	909,372,000 JPY	7,024,201,000 JPY	908,948,000 JPY	2,968,778,000 JPY	251,275,000 JPY	7,686,742,000 JPY	3,124,526,000 JPY	2,968,778,000 JPY	-26,528,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	353,594,000 JPY	—	—	—	—	—	—	—	—	—	353,594,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	353,594,000 JPY	—	—	530,625,000 JPY	—	—	—	—	353,594,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	246,466,000 JPY	—	—	—	246,466,000 JPY	—	—	—	—	—	—	—	—	—	246,466,000 JPY	—	—	—	246,466,000 JPY	—	—	—	—	—	—	—	—	—	—	—	282,613,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,846,000 JPY	—	—	—	—	—	—	—	-34,665,000 JPY	—	2,995,000 JPY	—	—	—	—	299,211,000 JPY	—	270,689,000 JPY	299,211,000 JPY	—	299,512,000 JPY	—	270,689,000 JPY	—	—	—	—	299,211,000 JPY	32,145,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-107,379,000 JPY	-6,979,000 JPY	—	—	—	—	—	-107,379,000 JPY	-76,540,000 JPY	—	—	-107,379,000 JPY	—	—	—	—	—	-107,493,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-76,540,000 JPY	5,786,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	294,868,000 JPY	—	471,898,000 JPY	JPY	JPY	—	JPY	—	2,846,000 JPY	—	294,866,000 JPY	JPY	—	—	—	—	-34,665,000 JPY	—	2,995,000 JPY	—	JPY	—	-1,000 JPY	299,211,000 JPY	—	270,689,000 JPY	299,211,000 JPY	294,868,000 JPY	299,512,000 JPY	471,900,000 JPY	742,587,000 JPY	JPY	-1,000 JPY	JPY	—	594,078,000 JPY	32,145,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	99,883,000 JPY	-6,979,000 JPY	—	JPY	207,315,000 JPY	—	-52,000 JPY	-107,379,000 JPY	-76,540,000 JPY	243,409,000 JPY	JPY	-107,379,000 JPY	JPY	—	207,315,000 JPY	JPY	JPY	-107,493,000 JPY	207,262,000 JPY	243,462,000 JPY	—	JPY	-52,000 JPY	JPY	—	—	—	—	—	—	166,868,000 JPY	5,786,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—