Semi-Annual Balance Sheet

MAMIYA-OP CO.,LTD. - Filing #7724076

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,464,001,000 JPY
6,748,248,000 JPY
5,987,036,000 JPY
8,130,283,000 JPY
Other
383,442,000 JPY
9,091,000 JPY
16,720,000 JPY
152,843,000 JPY
Allowance for doubtful accounts
-11,269,000 JPY
-14,952,000 JPY
Current assets
14,437,568,000 JPY
9,531,803,000 JPY
8,766,803,000 JPY
14,543,585,000 JPY
Accounts receivable - other
44,925,000 JPY
15,237,000 JPY
Prepaid expenses
39,206,000 JPY
30,761,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
8,283,896,000 JPY
4,047,592,000 JPY
5,363,863,000 JPY
7,811,665,000 JPY
Buildings
1,194,679,000 JPY
1,842,401,000 JPY
Accumulated depreciation
-196,294,000 JPY
-199,880,000 JPY
Buildings, net
998,384,000 JPY
1,642,521,000 JPY
Structures
4,758,000 JPY
4,373,000 JPY
Accumulated depreciation
-802,000 JPY
-326,000 JPY
Structures, net
3,955,000 JPY
4,046,000 JPY
Machinery and equipment
227,091,000 JPY
JPY
Accumulated depreciation
-187,437,000 JPY
JPY
Machinery and equipment, net
39,654,000 JPY
JPY
Tools, furniture and fixtures
1,512,462,000 JPY
575,361,000 JPY
69,261,000 JPY
1,439,749,000 JPY
Accumulated depreciation
-1,334,839,000 JPY
-475,726,000 JPY
-40,652,000 JPY
-1,290,935,000 JPY
Tools, furniture and fixtures, net
177,622,000 JPY
99,635,000 JPY
28,608,000 JPY
148,813,000 JPY
Land
5,530,130,000 JPY
2,879,841,000 JPY
3,688,686,000 JPY
4,745,841,000 JPY
Leased assets
21,780,000 JPY
21,780,000 JPY
JPY
31,560,000 JPY
Accumulated depreciation
-9,438,000 JPY
-9,438,000 JPY
JPY
-13,884,000 JPY
Leased assets, net
12,342,000 JPY
12,342,000 JPY
JPY
17,676,000 JPY
Construction in progress
38,873,000 JPY
13,778,000 JPY
JPY
61,492,000 JPY
Intangible assets
Intangible assets
616,128,000 JPY
113,236,000 JPY
2,224,000 JPY
462,586,000 JPY
Goodwill
JPY
JPY
239,538,000 JPY
JPY
239,538,000 JPY
326,239,000 JPY
JPY
326,239,000 JPY
JPY
JPY
Software
111,861,000 JPY
1,123,000 JPY
Other
376,589,000 JPY
136,346,000 JPY
Investments and other assets
Investment securities
2,114,682,000 JPY
573,195,000 JPY
544,169,000 JPY
2,499,032,000 JPY
Shares of subsidiaries and associates
4,997,311,000 JPY
4,995,376,000 JPY
Investments and other assets
3,561,019,000 JPY
8,092,875,000 JPY
7,285,371,000 JPY
3,449,427,000 JPY
Investments in capital
500,000 JPY
500,000 JPY
Long-term loans receivable
1,053,770,000 JPY
388,564,000 JPY
JPY
561,706,000 JPY
Long-term loans receivable from subsidiaries and associates
1,995,717,000 JPY
1,714,744,000 JPY
Long-term prepaid expenses
1,892,000 JPY
2,943,000 JPY
Other
234,955,000 JPY
235,555,000 JPY
Allowance for doubtful accounts
-66,135,000 JPY
-2,760,000 JPY
-3,090,000 JPY
-70,304,000 JPY
Non-current assets
12,461,043,000 JPY
12,253,703,000 JPY
12,651,459,000 JPY
11,723,679,000 JPY
Assets
16,847,279,000 JPY
3,889,716,000 JPY
26,898,611,000 JPY
JPY
26,898,611,000 JPY
21,785,507,000 JPY
6,161,615,000 JPY
21,418,262,000 JPY
26,267,264,000 JPY
JPY
26,267,264,000 JPY
6,138,351,000 JPY
17,059,643,000 JPY
3,069,269,000 JPY
Liabilities
Current liabilities
Notes payable - trade
465,195,000 JPY
70,455,000 JPY
Accounts payable - trade
665,313,000 JPY
1,597,906,000 JPY
Short-term borrowings
1,853,000,000 JPY
1,603,000,000 JPY
1,400,000,000 JPY
1,600,000,000 JPY
Income taxes payable
100,596,000 JPY
19,360,000 JPY
206,348,000 JPY
211,270,000 JPY
Other
612,704,000 JPY
4,704,000 JPY
JPY
537,619,000 JPY
Current liabilities
5,696,149,000 JPY
4,075,987,000 JPY
4,494,340,000 JPY
5,904,568,000 JPY
Unearned revenue
1,845,000 JPY
13,426,000 JPY
Accounts payable - other
158,179,000 JPY
219,797,000 JPY
Non-current liabilities
Non-current liabilities
6,724,987,000 JPY
4,585,486,000 JPY
4,295,460,000 JPY
5,834,964,000 JPY
Bonds payable
1,510,000,000 JPY
1,410,000,000 JPY
700,000,000 JPY
800,000,000 JPY
Long-term borrowings
3,997,820,000 JPY
2,682,174,000 JPY
3,441,800,000 JPY
4,155,567,000 JPY
Other
137,967,000 JPY
20,239,000 JPY
37,125,000 JPY
169,377,000 JPY
Liabilities
12,421,136,000 JPY
8,661,473,000 JPY
8,789,801,000 JPY
11,739,533,000 JPY
Other liabilities
Provision for retirement benefits
473,073,000 JPY
116,535,000 JPY
Provision for retirement benefits for directors (and other officers)
21,936,000 JPY
33,622,000 JPY
Provision for bonuses
83,422,000 JPY
24,407,000 JPY
10,554,000 JPY
84,867,000 JPY
Other liabilities
Net assets
Share capital
3,962,632,000 JPY
3,962,632,000 JPY
3,962,632,000 JPY
3,962,632,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
3,885,000 JPY
3,885,000 JPY
Other capital surplus
1,718,000 JPY
1,676,000 JPY
Capital surplus
2,301,000 JPY
5,603,000 JPY
5,561,000 JPY
2,260,000 JPY
Retained earnings
Legal retained earnings
298,451,000 JPY
252,024,000 JPY
Other retained earnings
Retained earnings brought forward
8,780,305,000 JPY
8,358,939,000 JPY
Other retained earnings
Retained earnings
9,962,370,000 JPY
8,780,305,000 JPY
8,358,939,000 JPY
10,074,414,000 JPY
Treasury shares
-183,105,000 JPY
-69,811,000 JPY
-82,120,000 JPY
-195,414,000 JPY
Shareholders' equity
13,744,198,000 JPY
12,977,180,000 JPY
12,497,038,000 JPY
13,843,892,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
163,684,000 JPY
122,646,000 JPY
102,430,000 JPY
138,470,000 JPY
Valuation and translation adjustments
698,668,000 JPY
122,646,000 JPY
102,430,000 JPY
654,846,000 JPY
Net assets
122,646,000 JPY
10,400,000 JPY
698,668,000 JPY
9,078,756,000 JPY
-69,811,000 JPY
298,451,000 JPY
541,592,000 JPY
3,962,632,000 JPY
13,744,198,000 JPY
163,684,000 JPY
2,301,000 JPY
-183,105,000 JPY
3,962,632,000 JPY
-6,609,000 JPY
8,780,305,000 JPY
9,962,370,000 JPY
1,718,000 JPY
122,646,000 JPY
24,206,000 JPY
3,885,000 JPY
5,603,000 JPY
24,206,000 JPY
12,977,180,000 JPY
14,477,474,000 JPY
13,124,033,000 JPY
12,628,461,000 JPY
654,846,000 JPY
102,430,000 JPY
8,610,964,000 JPY
252,024,000 JPY
529,219,000 JPY
3,962,632,000 JPY
3,962,632,000 JPY
8,358,939,000 JPY
1,676,000 JPY
102,430,000 JPY
13,843,892,000 JPY
138,470,000 JPY
2,260,000 JPY
5,561,000 JPY
-195,414,000 JPY
-82,120,000 JPY
-12,842,000 JPY
JPY
3,885,000 JPY
12,497,038,000 JPY
10,074,414,000 JPY
14,527,731,000 JPY
28,991,000 JPY
28,991,000 JPY
12,360,980,000 JPY
14,665,007,000 JPY
-116,551,000 JPY
725,199,000 JPY
168,731,000 JPY
8,208,237,000 JPY
-1,624,000 JPY
205,236,000 JPY
572,401,000 JPY
3,962,632,000 JPY
3,962,632,000 JPY
8,003,000,000 JPY
JPY
168,731,000 JPY
13,876,178,000 JPY
19,119,000 JPY
168,731,000 JPY
44,510,000 JPY
3,885,000 JPY
3,885,000 JPY
3,885,000 JPY
12,173,130,000 JPY
10,026,212,000 JPY
19,119,000 JPY
-15,933,000 JPY
Share acquisition rights
24,206,000 JPY
24,206,000 JPY
28,991,000 JPY
28,991,000 JPY
Liabilities and net assets
26,898,611,000 JPY
21,785,507,000 JPY
21,418,262,000 JPY
26,267,264,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.