Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
28,449,902,000 JPY
17,776,988,000 JPY
Property, plant and equipment
533,710,000 JPY
497,171,000 JPY
Construction in progress
8,684,000 JPY
6,053,000 JPY
Intangible assets
541,863,000 JPY
375,001,000 JPY
Software
467,522,000 JPY
267,968,000 JPY
Other
16,840,000 JPY
16,171,000 JPY
Other assets
Long-term loans receivable
150,000,000 JPY
100,000,000 JPY
Investments and other assets
27,374,328,000 JPY
16,904,816,000 JPY
Shares of subsidiaries and associates
26,497,925,000 JPY
16,481,458,000 JPY
Investments in capital
30,000 JPY
30,000 JPY
Other
253,453,000 JPY
65,209,000 JPY
Current assets
Cash and deposits
2,524,524,000 JPY
3,192,248,000 JPY
Accounts receivable - trade
2,063,710,000 JPY
1,374,305,000 JPY
Short-term loans receivable
6,987,062,000 JPY
3,285,465,000 JPY
Accounts receivable - other
1,215,169,000 JPY
818,297,000 JPY
Prepaid expenses
370,242,000 JPY
293,815,000 JPY
Supplies
86,584,000 JPY
9,064,000 JPY
Allowance for doubtful accounts
-509,449,000 JPY
-488,284,000 JPY
Other
89,987,000 JPY
600,046,000 JPY
Current assets
13,973,298,000 JPY
10,493,320,000 JPY
Advances paid
1,015,697,000 JPY
1,406,307,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
133,233,000 JPY
83,196,000 JPY
Vehicles
Vehicles, net
7,139,000 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Deferred assets
Deferred assets
49,165,000 JPY
63,845,000 JPY
Other assets
Assets
42,472,366,000 JPY
28,334,154,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
20,809,527,000 JPY
14,539,704,000 JPY
Bonds payable
2,048,000,000 JPY
2,349,000,000 JPY
Long-term borrowings
18,448,983,000 JPY
11,951,858,000 JPY
Lease liabilities
167,378,000 JPY
124,015,000 JPY
Provision for retirement benefits
73,980,000 JPY
52,052,000 JPY
Long-term accounts payable - other
71,184,000 JPY
62,779,000 JPY
Provisions
Current liabilities
16,092,453,000 JPY
6,797,149,000 JPY
Short-term borrowings
7,524,000,000 JPY
100,000,000 JPY
Accounts payable - other
1,398,893,000 JPY
1,941,160,000 JPY
Accrued expenses
252,686,000 JPY
155,247,000 JPY
Income taxes payable
JPY
4,812,000 JPY
Other
87,470,000 JPY
126,169,000 JPY
Current liabilities
Current portion of bonds payable
911,000,000 JPY
990,000,000 JPY
Current portion of long-term borrowings
5,668,717,000 JPY
3,264,558,000 JPY
Lease liabilities
140,463,000 JPY
132,360,000 JPY
Provision for bonuses
109,222,000 JPY
82,841,000 JPY
Provisions
Liabilities
36,901,980,000 JPY
21,336,853,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,570,386,000 JPY
6,997,301,000 JPY
Share capital
1,400,750,000 JPY
1,400,750,000 JPY
Capital surplus
1,490,000,000 JPY
1,490,000,000 JPY
Legal capital surplus
1,448,422,000 JPY
1,448,422,000 JPY
Other capital surplus
41,578,000 JPY
41,578,000 JPY
Retained earnings
2,679,973,000 JPY
4,106,550,000 JPY
Other retained earnings
Retained earnings brought forward
2,679,973,000 JPY
4,106,550,000 JPY
Treasury shares
-338,000 JPY
JPY
Net assets
JPY
2,679,973,000 JPY
-338,000 JPY
5,570,386,000 JPY
1,448,422,000 JPY
1,490,000,000 JPY
5,570,386,000 JPY
1,400,750,000 JPY
2,679,973,000 JPY
41,578,000 JPY
1,490,000,000 JPY
6,997,301,000 JPY
JPY
JPY
4,106,550,000 JPY
1,400,750,000 JPY
4,106,550,000 JPY
41,578,000 JPY
1,448,422,000 JPY
6,997,301,000 JPY
5,054,703,000 JPY
JPY
7,946,314,000 JPY
1,400,750,000 JPY
5,054,703,000 JPY
41,578,000 JPY
860,000 JPY
1,448,422,000 JPY
1,490,000,000 JPY
7,945,454,000 JPY
Liabilities and net assets
42,472,366,000 JPY
28,334,154,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.