Statement Of Members' Equity

J-OIL MILLS, INC. - Filing #7723958

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	4,818,000,000 JPY	54,000,000 JPY	5,182,000,000 JPY	223,000,000 JPY	21,721,000,000 JPY	-963,000,000 JPY	2,000,000 JPY	108,000,000 JPY	10,000,000,000 JPY	78,878,000,000 JPY	—	5,456,000,000 JPY	—	—	31,633,000,000 JPY	-1,079,000,000 JPY	—	-120,000,000 JPY	—	—	—	—	-262,000,000 JPY	—	10,000,000,000 JPY	-120,000,000 JPY	—	—	21,495,000,000 JPY	38,324,000,000 JPY	11,323,000,000 JPY	4,697,000,000 JPY	—	32,393,000,000 JPY	—	43,717,000,000 JPY	—	74,474,000,000 JPY	—	—	84,115,000,000 JPY	—	—	—	—	—	—	—	—	—	79,172,000,000 JPY	—	—	—	78,213,000,000 JPY	6,541,000,000 JPY	6,293,000,000 JPY	272,000,000 JPY	18,425,000,000 JPY	2,000,000 JPY	93,000,000 JPY	10,000,000,000 JPY	10,000,000,000 JPY	18,150,000,000 JPY	11,323,000,000 JPY	6,331,000,000 JPY	76,955,000,000 JPY	6,819,000,000 JPY	31,633,000,000 JPY	—	—	43,717,000,000 JPY	—	—	-376,000,000 JPY	—	—	—	—	—	—	—	—	37,000,000 JPY	—	—	—	—	—	—	-260,000,000 JPY	—	—	—	-408,000,000 JPY	35,000,000 JPY	37,000,000 JPY	32,393,000,000 JPY	71,881,000,000 JPY	35,698,000,000 JPY	83,531,000,000 JPY	—	—	—	-212,000,000 JPY	-212,000,000 JPY	75,828,000,000 JPY	79,811,000,000 JPY	2,000,000 JPY	29,000,000 JPY	10,000,000,000 JPY	17,006,000,000 JPY	-369,000,000 JPY	11,323,000,000 JPY	4,578,000,000 JPY	5,242,000,000 JPY	17,334,000,000 JPY	-253,000,000 JPY	99,000,000 JPY	10,000,000,000 JPY	5,442,000,000 JPY	75,204,000,000 JPY	5,029,000,000 JPY	31,633,000,000 JPY	32,393,000,000 JPY	43,717,000,000 JPY	70,798,000,000 JPY	33,940,000,000 JPY	325,000,000 JPY	-750,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,796,000,000 JPY	—	—	—	—	—	—	—	—	—	—	4,796,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,796,000,000 JPY	—	—	4,144,000,000 JPY	—	—	—	—	4,796,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,591,000,000 JPY	—	—	—	2,591,000,000 JPY	—	—	—	—	—	—	—	—	—	—	2,591,000,000 JPY	—	—	—	—	2,591,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	3,264,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	-157,000,000 JPY	—	—	18,000,000 JPY	—	—	—	—	—	—	—	—	—	145,000,000 JPY	—	—	—	—	—	—	—	—	-157,000,000 JPY	—	15,000,000 JPY	—	—	—	—	-1,633,000,000 JPY	—	-1,359,000,000 JPY	-1,475,000,000 JPY	—	-1,362,000,000 JPY	—	-1,340,000,000 JPY	—	—	—	—	-1,633,000,000 JPY	249,000,000 JPY	250,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,301,000,000 JPY	-6,000,000 JPY	—	—	—	—	—	1,301,000,000 JPY	1,963,000,000 JPY	—	—	1,051,000,000 JPY	—	6,000,000 JPY	—	—	—	—	1,376,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,969,000,000 JPY	342,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	-157,000,000 JPY	—	-49,000,000 JPY	18,000,000 JPY	—	—	3,345,000,000 JPY	—	1,923,000,000 JPY	JPY	JPY	JPY	—	145,000,000 JPY	—	—	JPY	2,593,000,000 JPY	—	—	—	—	-157,000,000 JPY	—	15,000,000 JPY	—	0 JPY	—	-702,000,000 JPY	-1,633,000,000 JPY	—	-1,359,000,000 JPY	-1,475,000,000 JPY	3,295,000,000 JPY	-1,362,000,000 JPY	2,626,000,000 JPY	583,000,000 JPY	0 JPY	-702,000,000 JPY	0 JPY	—	959,000,000 JPY	249,000,000 JPY	250,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,384,000,000 JPY	-6,000,000 JPY	—	JPY	1,143,000,000 JPY	—	-7,000,000 JPY	1,301,000,000 JPY	1,963,000,000 JPY	1,750,000,000 JPY	JPY	1,051,000,000 JPY	JPY	6,000,000 JPY	—	1,090,000,000 JPY	JPY	JPY	1,376,000,000 JPY	1,758,000,000 JPY	1,083,000,000 JPY	—	JPY	-7,000,000 JPY	JPY	—	—	—	—	—	—	—	-52,000,000 JPY	3,720,000,000 JPY	342,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—