Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
21,248,367,000 JPY
26,577,271,000 JPY
22,999,641,000 JPY
18,550,166,000 JPY
Cash and deposits
6,587,180,000 JPY
9,234,063,000 JPY
8,386,587,000 JPY
6,074,855,000 JPY
Notes receivable - trade
592,334,000 JPY
637,878,000 JPY
Accounts receivable - trade
8,124,497,000 JPY
6,899,124,000 JPY
Securities
2,000,000,000 JPY
2,000,000,000 JPY
2,000,000,000 JPY
2,000,000,000 JPY
Prepaid expenses
97,220,000 JPY
81,802,000 JPY
Other
6,039,000 JPY
213,712,000 JPY
241,452,000 JPY
44,934,000 JPY
Allowance for doubtful accounts
JPY
-54,877,000 JPY
-50,532,000 JPY
-2,000,000 JPY
Non-current assets
Property, plant and equipment
20,102,552,000 JPY
24,589,776,000 JPY
20,305,293,000 JPY
16,595,853,000 JPY
Buildings
Buildings, net
7,666,628,000 JPY
5,232,102,000 JPY
Land
8,112,702,000 JPY
8,246,264,000 JPY
7,304,522,000 JPY
7,178,972,000 JPY
Leased assets, net
19,943,000 JPY
88,366,000 JPY
109,596,000 JPY
25,699,000 JPY
Construction in progress
800,901,000 JPY
2,014,861,000 JPY
3,827,874,000 JPY
2,002,254,000 JPY
Other, net
426,616,000 JPY
331,771,000 JPY
Structures
Structures, net
341,836,000 JPY
139,296,000 JPY
Machinery and equipment
Machinery and equipment, net
2,828,951,000 JPY
1,745,941,000 JPY
Other
2,142,185,000 JPY
1,853,250,000 JPY
Accumulated depreciation
-1,715,568,000 JPY
-1,521,478,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
620,149,000 JPY
623,500,000 JPY
Accumulated depreciation
-531,783,000 JPY
-513,904,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
321,381,000 JPY
270,685,000 JPY
Vehicles
Vehicles, net
10,206,000 JPY
900,000 JPY
Intangible assets
224,195,000 JPY
260,876,000 JPY
115,281,000 JPY
76,229,000 JPY
Software
200,728,000 JPY
38,442,000 JPY
Other
23,467,000 JPY
37,787,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
4,050,128,000 JPY
3,265,426,000 JPY
Investment securities
189,793,000 JPY
1,015,973,000 JPY
684,251,000 JPY
191,814,000 JPY
Investments and other assets
4,860,549,000 JPY
1,288,631,000 JPY
911,165,000 JPY
4,039,382,000 JPY
Guarantee deposits
23,236,000 JPY
20,322,000 JPY
Long-term prepaid expenses
23,563,000 JPY
8,544,000 JPY
Other
8,868,000 JPY
171,238,000 JPY
145,829,000 JPY
8,221,000 JPY
Allowance for doubtful accounts
-28,254,000 JPY
-28,254,000 JPY
-30,989,000 JPY
-30,958,000 JPY
Investments in capital of subsidiaries and associates
475,283,000 JPY
475,283,000 JPY
Distressed receivables
28,254,000 JPY
30,974,000 JPY
Non-current assets
25,187,298,000 JPY
26,139,284,000 JPY
21,331,741,000 JPY
20,711,466,000 JPY
Other assets
Current assets
Accounts receivable - other
75,723,000 JPY
86,591,000 JPY
Work in process
1,027,588,000 JPY
1,658,501,000 JPY
838,016,000 JPY
480,586,000 JPY
Raw materials and supplies
1,076,933,000 JPY
1,235,714,000 JPY
1,099,425,000 JPY
956,457,000 JPY
Other assets
Assets
46,435,666,000 JPY
52,716,556,000 JPY
44,331,382,000 JPY
39,261,632,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,992,159,000 JPY
2,522,346,000 JPY
3,194,586,000 JPY
2,655,755,000 JPY
Long-term borrowings
1,533,600,000 JPY
1,628,600,000 JPY
2,323,636,000 JPY
2,166,800,000 JPY
Other
22,139,000 JPY
21,809,000 JPY
Lease liabilities
15,391,000 JPY
73,951,000 JPY
95,485,000 JPY
21,589,000 JPY
Provision for retirement benefits
440,453,000 JPY
464,652,000 JPY
Long-term accounts payable - other
2,714,000 JPY
2,714,000 JPY
Provisions
Current liabilities
12,557,667,000 JPY
14,054,399,000 JPY
8,883,929,000 JPY
7,568,972,000 JPY
Notes payable - trade
351,611,000 JPY
235,592,000 JPY
Short-term borrowings
155,700,000 JPY
150,840,000 JPY
Accounts payable - trade
1,014,423,000 JPY
776,504,000 JPY
Accounts payable - other
520,755,000 JPY
753,148,000 JPY
438,718,000 JPY
295,866,000 JPY
Accrued expenses
1,261,080,000 JPY
1,802,766,000 JPY
1,127,474,000 JPY
773,588,000 JPY
Income taxes payable
1,089,363,000 JPY
1,353,319,000 JPY
964,966,000 JPY
775,671,000 JPY
Accrued consumption taxes
173,580,000 JPY
64,584,000 JPY
Deposits received
130,910,000 JPY
77,219,000 JPY
Other
16,899,000 JPY
844,062,000 JPY
172,067,000 JPY
JPY
Current liabilities
Current portion of long-term borrowings
633,200,000 JPY
702,668,000 JPY
730,239,000 JPY
633,200,000 JPY
Lease liabilities
6,242,000 JPY
22,974,000 JPY
23,748,000 JPY
7,017,000 JPY
Deposits received
Provision for bonuses
770,700,000 JPY
993,476,000 JPY
890,512,000 JPY
676,200,000 JPY
Provisions
Liabilities
14,549,827,000 JPY
16,576,746,000 JPY
12,078,515,000 JPY
10,224,727,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
31,844,118,000 JPY
33,726,280,000 JPY
30,295,569,000 JPY
28,994,275,000 JPY
Share capital
2,658,823,000 JPY
2,658,823,000 JPY
2,658,823,000 JPY
2,658,823,000 JPY
Capital surplus
2,293,504,000 JPY
2,293,504,000 JPY
2,293,504,000 JPY
2,293,504,000 JPY
Legal capital surplus
2,292,454,000 JPY
2,292,454,000 JPY
Other capital surplus
1,050,000 JPY
1,050,000 JPY
Retained earnings
27,665,768,000 JPY
29,547,929,000 JPY
26,116,841,000 JPY
24,815,547,000 JPY
Other retained earnings
Retained earnings brought forward
21,445,768,000 JPY
18,595,547,000 JPY
Treasury shares
-773,976,000 JPY
-773,976,000 JPY
-773,599,000 JPY
-773,599,000 JPY
Valuation and translation adjustments
41,720,000 JPY
447,732,000 JPY
351,796,000 JPY
42,629,000 JPY
Valuation difference on available-for-sale securities
41,720,000 JPY
41,720,000 JPY
42,629,000 JPY
42,629,000 JPY
Net assets
41,720,000 JPY
41,720,000 JPY
1,965,796,000 JPY
447,732,000 JPY
27,665,768,000 JPY
-773,976,000 JPY
406,012,000 JPY
31,885,839,000 JPY
2,292,454,000 JPY
2,658,823,000 JPY
33,726,280,000 JPY
41,720,000 JPY
2,293,504,000 JPY
2,293,504,000 JPY
31,844,118,000 JPY
-773,976,000 JPY
36,139,809,000 JPY
6,220,000,000 JPY
2,658,823,000 JPY
21,445,768,000 JPY
29,547,929,000 JPY
1,050,000 JPY
2,293,504,000 JPY
32,252,866,000 JPY
-773,599,000 JPY
29,036,904,000 JPY
351,796,000 JPY
-773,599,000 JPY
42,629,000 JPY
24,815,547,000 JPY
309,167,000 JPY
2,658,823,000 JPY
2,658,823,000 JPY
6,220,000,000 JPY
1,050,000 JPY
18,595,547,000 JPY
42,629,000 JPY
1,605,500,000 JPY
30,295,569,000 JPY
2,292,454,000 JPY
42,629,000 JPY
28,994,275,000 JPY
26,116,841,000 JPY
2,293,504,000 JPY
-773,418,000 JPY
15,986,801,000 JPY
413,577,000 JPY
17,342,000 JPY
22,206,801,000 JPY
-773,418,000 JPY
26,403,053,000 JPY
2,658,823,000 JPY
6,220,000,000 JPY
2,658,823,000 JPY
29,070,210,000 JPY
1,050,000 JPY
27,365,415,000 JPY
17,342,000 JPY
17,342,000 JPY
2,293,504,000 JPY
2,292,454,000 JPY
1,291,218,000 JPY
2,293,504,000 JPY
26,385,710,000 JPY
23,186,505,000 JPY
396,234,000 JPY
Liabilities and net assets
46,435,666,000 JPY
52,716,556,000 JPY
44,331,382,000 JPY
39,261,632,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.