Consolidated Balance Sheet

S.ISHIMITSU&CO.,LTD. - Filing #7723911

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,159,773,000 JPY
2,536,136,000 JPY
1,718,615,000 JPY
1,381,086,000 JPY
Notes and accounts receivable - trade
7,515,872,000 JPY
6,835,989,000 JPY
Notes receivable - trade
450,881,000 JPY
489,679,000 JPY
Accounts receivable - other
445,552,000 JPY
228,699,000 JPY
Accounts receivable - trade
7,094,250,000 JPY
6,358,662,000 JPY
Merchandise and finished goods
4,415,450,000 JPY
3,847,029,000 JPY
Prepaid expenses
56,007,000 JPY
57,361,000 JPY
Work in process
16,179,000 JPY
14,347,000 JPY
Raw materials and supplies
69,530,000 JPY
72,980,000 JPY
Other
183,113,000 JPY
376,753,000 JPY
228,582,000 JPY
91,593,000 JPY
Allowance for doubtful accounts
-3,018,000 JPY
-2,960,000 JPY
-3,365,000 JPY
-3,424,000 JPY
Current assets
15,695,395,000 JPY
15,918,481,000 JPY
13,774,030,000 JPY
13,439,812,000 JPY
Non-current assets
Property, plant and equipment
1,921,215,000 JPY
2,509,411,000 JPY
2,550,192,000 JPY
1,930,067,000 JPY
Land
1,254,987,000 JPY
1,254,987,000 JPY
1,254,987,000 JPY
1,254,987,000 JPY
Buildings, net
581,251,000 JPY
598,528,000 JPY
Leased assets, net
68,739,000 JPY
188,337,000 JPY
192,267,000 JPY
50,199,000 JPY
Other, net
JPY
31,359,000 JPY
31,539,000 JPY
12,135,000 JPY
Property, plant and equipment
Buildings and structures
2,180,173,000 JPY
2,170,839,000 JPY
Accumulated depreciation
-1,425,969,000 JPY
-1,397,465,000 JPY
Buildings and structures, net
754,203,000 JPY
773,374,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,220,206,000 JPY
1,187,892,000 JPY
Accumulated depreciation
-939,682,000 JPY
-889,868,000 JPY
Machinery, equipment and vehicles, net
280,523,000 JPY
298,023,000 JPY
Leased assets
331,722,000 JPY
327,584,000 JPY
Accumulated depreciation
-143,385,000 JPY
-135,317,000 JPY
Other
132,238,000 JPY
129,279,000 JPY
Accumulated depreciation
-100,879,000 JPY
-97,739,000 JPY
Intangible assets
Other
5,410,000 JPY
75,489,000 JPY
111,692,000 JPY
84,135,000 JPY
Other intangible assets
Leased assets
218,004,000 JPY
218,004,000 JPY
46,926,000 JPY
46,926,000 JPY
Intangible assets
279,030,000 JPY
293,493,000 JPY
158,618,000 JPY
137,828,000 JPY
Software
55,616,000 JPY
6,766,000 JPY
Investments and other assets
1,256,233,000 JPY
3,579,922,000 JPY
3,378,511,000 JPY
1,104,652,000 JPY
Investment securities
345,816,000 JPY
3,287,954,000 JPY
3,055,879,000 JPY
264,388,000 JPY
Investments in capital
27,703,000 JPY
28,893,000 JPY
Long-term loans receivable
4,855,000 JPY
5,255,000 JPY
Long-term prepaid expenses
8,720,000 JPY
11,832,000 JPY
Other
26,900,000 JPY
308,645,000 JPY
347,561,000 JPY
52,642,000 JPY
Allowance for doubtful accounts
-100,959,000 JPY
-44,724,000 JPY
-52,991,000 JPY
-103,291,000 JPY
Investments and other assets
Distressed receivables
107,484,000 JPY
99,762,000 JPY
Non-current assets
3,456,479,000 JPY
6,382,828,000 JPY
6,087,323,000 JPY
3,172,547,000 JPY
Assets
19,151,875,000 JPY
22,301,309,000 JPY
19,861,353,000 JPY
16,612,359,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,987,876,000 JPY
2,990,676,000 JPY
2,990,432,000 JPY
2,973,232,000 JPY
Lease liabilities
220,213,000 JPY
323,602,000 JPY
206,294,000 JPY
78,326,000 JPY
Retirement benefit liability
106,915,000 JPY
111,156,000 JPY
Other
89,738,000 JPY
144,370,000 JPY
77,292,000 JPY
55,120,000 JPY
Non-current liabilities
3,648,193,000 JPY
3,849,117,000 JPY
3,660,471,000 JPY
3,419,509,000 JPY
Current liabilities
Short-term borrowings
2,926,600,000 JPY
2,926,600,000 JPY
2,161,200,000 JPY
2,161,200,000 JPY
Notes and accounts payable - trade
3,969,961,000 JPY
3,258,221,000 JPY
Deposits received
10,413,000 JPY
10,509,000 JPY
Lease liabilities
86,077,000 JPY
112,679,000 JPY
75,234,000 JPY
51,222,000 JPY
Income taxes payable
110,580,000 JPY
141,232,000 JPY
125,239,000 JPY
117,439,000 JPY
Accounts payable - other
1,190,868,000 JPY
1,279,244,000 JPY
1,091,800,000 JPY
1,049,882,000 JPY
Current portion of long-term borrowings
1,417,056,000 JPY
1,431,456,000 JPY
1,327,756,000 JPY
1,298,356,000 JPY
Accrued expenses
32,407,000 JPY
19,019,000 JPY
Provisions
Provision for bonuses
140,099,000 JPY
173,193,000 JPY
147,042,000 JPY
127,126,000 JPY
Other
116,712,000 JPY
190,691,000 JPY
116,270,000 JPY
37,068,000 JPY
Advances received
2,491,000 JPY
23,077,000 JPY
Current liabilities
10,385,026,000 JPY
10,245,007,000 JPY
8,316,982,000 JPY
8,295,757,000 JPY
Unearned revenue
1,944,000 JPY
1,944,000 JPY
Liabilities
14,033,219,000 JPY
14,094,124,000 JPY
11,977,454,000 JPY
11,715,266,000 JPY
Liabilities and net assets
Shareholders' equity
5,097,715,000 JPY
7,896,055,000 JPY
7,533,873,000 JPY
4,831,219,000 JPY
Share capital
623,200,000 JPY
623,200,000 JPY
623,200,000 JPY
623,200,000 JPY
Capital surplus
357,000,000 JPY
357,674,000 JPY
357,000,000 JPY
357,000,000 JPY
Retained earnings
4,225,054,000 JPY
7,022,719,000 JPY
6,661,114,000 JPY
3,958,459,000 JPY
Treasury shares
-107,538,000 JPY
-107,538,000 JPY
-107,440,000 JPY
-107,440,000 JPY
Valuation and translation adjustments
20,939,000 JPY
124,612,000 JPY
167,559,000 JPY
65,873,000 JPY
Valuation difference on available-for-sale securities
92,655,000 JPY
161,513,000 JPY
142,158,000 JPY
75,961,000 JPY
Deferred gains or losses on hedges
-71,715,000 JPY
-71,715,000 JPY
-10,088,000 JPY
-10,088,000 JPY
Foreign currency translation adjustment
34,814,000 JPY
35,489,000 JPY
Non-controlling interests
186,516,000 JPY
182,465,000 JPY
Net assets
20,939,000 JPY
92,655,000 JPY
186,516,000 JPY
124,612,000 JPY
575,846,000 JPY
4,225,054,000 JPY
-107,538,000 JPY
84,700,000 JPY
34,814,000 JPY
5,118,655,000 JPY
623,200,000 JPY
357,000,000 JPY
7,896,055,000 JPY
161,513,000 JPY
357,000,000 JPY
357,674,000 JPY
5,097,715,000 JPY
-107,538,000 JPY
-71,715,000 JPY
8,207,184,000 JPY
2,857,000,000 JPY
623,200,000 JPY
-71,715,000 JPY
707,507,000 JPY
7,022,719,000 JPY
357,000,000 JPY
7,883,899,000 JPY
-107,440,000 JPY
-10,088,000 JPY
4,897,092,000 JPY
167,559,000 JPY
-107,440,000 JPY
75,961,000 JPY
581,572,000 JPY
3,958,459,000 JPY
84,700,000 JPY
35,489,000 JPY
623,200,000 JPY
623,200,000 JPY
2,857,000,000 JPY
435,187,000 JPY
65,873,000 JPY
182,465,000 JPY
7,533,873,000 JPY
-10,088,000 JPY
357,000,000 JPY
142,158,000 JPY
4,831,219,000 JPY
6,661,114,000 JPY
357,000,000 JPY
-295,579,000 JPY
-107,434,000 JPY
-142,204,000 JPY
58,086,000 JPY
-295,579,000 JPY
-107,434,000 JPY
7,453,752,000 JPY
3,892,560,000 JPY
4,527,832,000 JPY
623,200,000 JPY
84,700,000 JPY
2,857,000,000 JPY
623,200,000 JPY
362,931,000 JPY
-237,493,000 JPY
112,470,000 JPY
7,413,861,000 JPY
357,000,000 JPY
4,765,326,000 JPY
6,541,096,000 JPY
357,000,000 JPY
357,000,000 JPY
587,928,000 JPY
182,095,000 JPY
40,904,000 JPY
Liabilities and net assets
19,151,875,000 JPY
22,301,309,000 JPY
19,861,353,000 JPY
16,612,359,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.