Consolidated Statement Of Changes In Equity

SAFTEC CO.,LTD. - Filing #7723910

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	95,772,000 JPY	-1,157,561,000 JPY	3,691,456,000 JPY	-77,578,000 JPY	56,023,000 JPY	886,000,000 JPY	5,627,038,000 JPY	95,772,000 JPY	968,090,000 JPY	-77,578,000 JPY	—	—	—	—	—	3,252,000,000 JPY	—	-644,000 JPY	—	886,000,000 JPY	—	—	—	383,432,000 JPY	3,850,527,000 JPY	-1,156,916,000 JPY	968,090,000 JPY	968,090,000 JPY	5,467,968,000 JPY	—	—	4,469,477,000 JPY	—	—	—	—	—	—	—	—	—	-1,252,689,000 JPY	—	-1,252,689,000 JPY	4,311,051,000 JPY	—	4,022,730,000 JPY	-1,160,799,000 JPY	91,890,000 JPY	3,405,359,000 JPY	56,023,000 JPY	886,000,000 JPY	886,000,000 JPY	267,336,000 JPY	-1,160,799,000 JPY	5,330,540,000 JPY	-1,252,689,000 JPY	91,890,000 JPY	968,090,000 JPY	—	968,090,000 JPY	—	-75,920,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-75,920,000 JPY	—	—	—	—	3,082,000,000 JPY	JPY	968,090,000 JPY	5,183,529,000 JPY	3,552,370,000 JPY	-1,252,689,000 JPY	4,169,740,000 JPY	—	—	3,861,440,000 JPY	3,994,848,000 JPY	2,962,000,000 JPY	886,000,000 JPY	200,266,000 JPY	-2,584,000 JPY	-1,208,355,000 JPY	44,334,000 JPY	3,218,289,000 JPY	-2,584,000 JPY	886,000,000 JPY	56,023,000 JPY	-1,252,689,000 JPY	44,334,000 JPY	5,203,203,000 JPY	-1,252,689,000 JPY	-1,208,355,000 JPY	968,090,000 JPY	968,090,000 JPY	3,351,697,000 JPY	5,069,795,000 JPY	968,090,000 JPY	JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	-86,230,000 JPY	—	-86,230,000 JPY	—	—	—	—	—	—	—	—	-86,230,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-86,230,000 JPY	—	-86,230,000 JPY	-86,230,000 JPY	—	—	—	—	—	—	—	-86,230,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-69,879,000 JPY	—	-69,879,000 JPY	—	—	—	—	-69,879,000 JPY	—	—	—	-69,879,000 JPY	—	—	—	—	-69,879,000 JPY	—	-69,879,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-69,879,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	384,387,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	384,387,000 JPY	384,387,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	270,552,000 JPY	—	—	—	—	—	—	—	—	270,552,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	270,552,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-644,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,882,000 JPY	—	3,238,000 JPY	3,882,000 JPY	—	3,882,000 JPY	—	3,238,000 JPY	—	—	—	—	—	—	—	3,882,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	47,555,000 JPY	—	—	—	—	47,555,000 JPY	47,555,000 JPY	—	—	—	47,555,000 JPY	—	—	—	—	47,555,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	47,555,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	116,096,000 JPY	JPY	296,498,000 JPY	JPY	JPY	—	JPY	—	-644,000 JPY	—	JPY	284,438,000 JPY	170,000,000 JPY	—	—	—	—	—	—	-1,658,000 JPY	3,882,000 JPY	—	3,238,000 JPY	3,882,000 JPY	286,096,000 JPY	3,882,000 JPY	298,156,000 JPY	299,736,000 JPY	JPY	-1,658,000 JPY	JPY	—	JPY	—	—	288,320,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	161,289,000 JPY	—	67,070,000 JPY	—	-73,336,000 JPY	47,555,000 JPY	47,555,000 JPY	127,336,000 JPY	JPY	JPY	47,555,000 JPY	187,070,000 JPY	JPY	JPY	JPY	47,555,000 JPY	200,673,000 JPY	120,000,000 JPY	113,733,000 JPY	—	JPY	JPY	-73,336,000 JPY	JPY	—	—	—	—	—	—	—	174,892,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—