Consolidated Balance Sheet

VALOR HOLDINGS CO.,LTD. - Filing #7723900

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
15,178,000,000 JPY
7,720,000,000 JPY
8,036,000,000 JPY
14,818,000,000 JPY
Notes and accounts receivable - trade
8,333,000,000 JPY
7,241,000,000 JPY
Accounts receivable - trade
3,533,000,000 JPY
3,306,000,000 JPY
Accounts receivable - other
2,451,000,000 JPY
3,282,000,000 JPY
Merchandise and finished goods
35,216,000,000 JPY
33,911,000,000 JPY
Prepaid expenses
1,629,000,000 JPY
1,591,000,000 JPY
Raw materials and supplies
720,000,000 JPY
507,000,000 JPY
Supplies
75,000,000 JPY
21,000,000 JPY
Other
11,099,000,000 JPY
4,347,000,000 JPY
3,942,000,000 JPY
10,741,000,000 JPY
Allowance for doubtful accounts
-6,000,000 JPY
-7,000,000 JPY
Current assets
72,428,000,000 JPY
54,270,000,000 JPY
51,166,000,000 JPY
69,045,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
61,321,000,000 JPY
58,710,000,000 JPY
Buildings and structures
214,437,000,000 JPY
198,516,000,000 JPY
Accumulated depreciation
-109,523,000,000 JPY
-103,031,000,000 JPY
Buildings and structures, net
104,914,000,000 JPY
95,485,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
8,043,000,000 JPY
7,190,000,000 JPY
Accumulated depreciation
-5,376,000,000 JPY
-4,561,000,000 JPY
Machinery, equipment and vehicles, net
2,666,000,000 JPY
2,628,000,000 JPY
Land
39,429,000,000 JPY
33,119,000,000 JPY
33,124,000,000 JPY
38,556,000,000 JPY
Leased assets
16,295,000,000 JPY
14,674,000,000 JPY
Accumulated depreciation
-8,430,000,000 JPY
-6,223,000,000 JPY
Leased assets, net
7,865,000,000 JPY
1,826,000,000 JPY
1,940,000,000 JPY
8,451,000,000 JPY
Construction in progress
2,883,000,000 JPY
945,000,000 JPY
1,915,000,000 JPY
3,242,000,000 JPY
Other
33,852,000,000 JPY
30,715,000,000 JPY
Accumulated depreciation
-25,990,000,000 JPY
-23,382,000,000 JPY
Other, net
7,862,000,000 JPY
7,333,000,000 JPY
Property, plant and equipment
165,621,000,000 JPY
105,166,000,000 JPY
102,757,000,000 JPY
155,697,000,000 JPY
Vehicles
Vehicles, net
14,000,000 JPY
3,000,000 JPY
Intangible assets
Goodwill
747,000,000 JPY
JPY
5,000,000 JPY
751,000,000 JPY
Leasehold interests in land
5,354,000,000 JPY
4,897,000,000 JPY
Other
8,524,000,000 JPY
7,639,000,000 JPY
Leased assets
5,000,000 JPY
11,000,000 JPY
Other intangible assets
Telephone subscription right
60,000,000 JPY
60,000,000 JPY
Intangible assets
9,278,000,000 JPY
6,710,000,000 JPY
5,924,000,000 JPY
8,402,000,000 JPY
Software
1,285,000,000 JPY
954,000,000 JPY
Investments and other assets
Investment securities
2,076,000,000 JPY
1,109,000,000 JPY
1,045,000,000 JPY
2,290,000,000 JPY
Long-term loans receivable
898,000,000 JPY
794,000,000 JPY
Investments in capital
43,000,000 JPY
46,000,000 JPY
Other
3,423,000,000 JPY
425,000,000 JPY
436,000,000 JPY
3,415,000,000 JPY
Allowance for doubtful accounts
-273,000,000 JPY
-1,468,000,000 JPY
-1,318,000,000 JPY
-219,000,000 JPY
Investments and other assets
38,619,000,000 JPY
40,137,000,000 JPY
36,532,000,000 JPY
36,343,000,000 JPY
Guarantee deposits
27,176,000,000 JPY
17,843,000,000 JPY
17,087,000,000 JPY
25,830,000,000 JPY
Long-term prepaid expenses
1,349,000,000 JPY
1,418,000,000 JPY
Non-current assets
213,519,000,000 JPY
152,014,000,000 JPY
145,214,000,000 JPY
200,443,000,000 JPY
Assets
27,230,000,000 JPY
309,088,000,000 JPY
13,059,000,000 JPY
25,562,000,000 JPY
184,386,000,000 JPY
58,849,000,000 JPY
285,947,000,000 JPY
7,042,000,000 JPY
316,131,000,000 JPY
206,284,000,000 JPY
196,381,000,000 JPY
52,019,000,000 JPY
10,776,000,000 JPY
176,384,000,000 JPY
24,894,000,000 JPY
23,942,000,000 JPY
6,754,000,000 JPY
294,771,000,000 JPY
288,016,000,000 JPY
269,488,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
36,572,000,000 JPY
33,912,000,000 JPY
28,097,000,000 JPY
31,512,000,000 JPY
Bonds payable
10,030,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
10,060,000,000 JPY
Lease liabilities
9,894,000,000 JPY
2,578,000,000 JPY
2,748,000,000 JPY
9,486,000,000 JPY
Retirement benefit liability
3,515,000,000 JPY
3,049,000,000 JPY
Provision for retirement benefits for directors (and other officers)
440,000,000 JPY
JPY
525,000,000 JPY
868,000,000 JPY
Other
647,000,000 JPY
116,000,000 JPY
Non-current liabilities
75,700,000,000 JPY
61,573,000,000 JPY
53,710,000,000 JPY
66,740,000,000 JPY
Asset retirement obligations
8,336,000,000 JPY
5,390,000,000 JPY
3,299,000,000 JPY
5,625,000,000 JPY
Current liabilities
Short-term borrowings
17,123,000,000 JPY
11,660,000,000 JPY
11,660,000,000 JPY
16,954,000,000 JPY
Notes and accounts payable - trade
38,596,000,000 JPY
36,718,000,000 JPY
Deposits received
2,029,000,000 JPY
1,346,000,000 JPY
Accounts payable - other
31,111,000,000 JPY
30,392,000,000 JPY
Income taxes payable
2,491,000,000 JPY
108,000,000 JPY
148,000,000 JPY
2,951,000,000 JPY
Lease liabilities
1,681,000,000 JPY
169,000,000 JPY
169,000,000 JPY
1,500,000,000 JPY
Current portion of long-term borrowings
13,488,000,000 JPY
11,549,000,000 JPY
14,948,000,000 JPY
17,678,000,000 JPY
Current portion of bonds payable
30,000,000 JPY
40,000,000 JPY
Accrued expenses
416,000,000 JPY
194,000,000 JPY
Provisions
Provision for bonuses
2,694,000,000 JPY
43,000,000 JPY
49,000,000 JPY
2,531,000,000 JPY
Asset retirement obligations
64,000,000 JPY
57,000,000 JPY
JPY
3,000,000 JPY
Other
19,613,000,000 JPY
23,000,000 JPY
32,000,000 JPY
15,643,000,000 JPY
Advances received
485,000,000 JPY
445,000,000 JPY
Current liabilities
97,079,000,000 JPY
81,818,000,000 JPY
80,421,000,000 JPY
95,020,000,000 JPY
Provision for bonuses for directors (and other officers)
126,000,000 JPY
40,000,000 JPY
67,000,000 JPY
136,000,000 JPY
Liabilities
172,780,000,000 JPY
143,391,000,000 JPY
134,131,000,000 JPY
161,761,000,000 JPY
Liabilities and net assets
Shareholders' equity
112,005,000,000 JPY
62,492,000,000 JPY
61,859,000,000 JPY
106,522,000,000 JPY
Share capital
11,916,000,000 JPY
11,916,000,000 JPY
11,916,000,000 JPY
11,916,000,000 JPY
Capital surplus
12,799,000,000 JPY
12,795,000,000 JPY
12,720,000,000 JPY
12,722,000,000 JPY
Retained earnings
89,898,000,000 JPY
40,388,000,000 JPY
39,780,000,000 JPY
84,442,000,000 JPY
Treasury shares
-2,608,000,000 JPY
-2,608,000,000 JPY
-2,558,000,000 JPY
-2,558,000,000 JPY
Valuation and translation adjustments
359,000,000 JPY
287,000,000 JPY
293,000,000 JPY
534,000,000 JPY
Valuation difference on available-for-sale securities
323,000,000 JPY
287,000,000 JPY
293,000,000 JPY
364,000,000 JPY
Deferred gains or losses on hedges
-2,000,000 JPY
JPY
Foreign currency translation adjustment
129,000,000 JPY
139,000,000 JPY
Share acquisition rights
113,000,000 JPY
113,000,000 JPY
96,000,000 JPY
96,000,000 JPY
Non-controlling interests
688,000,000 JPY
573,000,000 JPY
Net assets
287,000,000 JPY
688,000,000 JPY
359,000,000 JPY
40,388,000,000 JPY
-2,608,000,000 JPY
322,000,000 JPY
129,000,000 JPY
11,916,000,000 JPY
112,005,000,000 JPY
323,000,000 JPY
12,799,000,000 JPY
-2,608,000,000 JPY
-2,000,000 JPY
28,200,000,000 JPY
-90,000,000 JPY
11,916,000,000 JPY
11,806,000,000 JPY
89,898,000,000 JPY
124,000,000 JPY
287,000,000 JPY
113,000,000 JPY
12,670,000,000 JPY
12,795,000,000 JPY
113,000,000 JPY
62,492,000,000 JPY
113,167,000,000 JPY
59,000,000 JPY
62,893,000,000 JPY
62,249,000,000 JPY
534,000,000 JPY
293,000,000 JPY
39,780,000,000 JPY
139,000,000 JPY
322,000,000 JPY
64,000,000 JPY
11,916,000,000 JPY
11,916,000,000 JPY
11,393,000,000 JPY
49,000,000 JPY
293,000,000 JPY
106,522,000,000 JPY
364,000,000 JPY
12,722,000,000 JPY
12,720,000,000 JPY
-2,558,000,000 JPY
JPY
-2,558,000,000 JPY
28,000,000,000 JPY
30,000,000 JPY
573,000,000 JPY
12,670,000,000 JPY
61,859,000,000 JPY
84,442,000,000 JPY
107,727,000,000 JPY
96,000,000 JPY
96,000,000 JPY
-23,000,000 JPY
61,477,000,000 JPY
99,027,000,000 JPY
-2,596,000,000 JPY
533,000,000 JPY
207,000,000 JPY
39,175,000,000 JPY
-2,596,000,000 JPY
322,000,000 JPY
161,000,000 JPY
11,916,000,000 JPY
27,700,000,000 JPY
11,916,000,000 JPY
11,083,000,000 JPY
50,000,000 JPY
207,000,000 JPY
97,875,000,000 JPY
52,000,000 JPY
368,000,000 JPY
565,000,000 JPY
12,713,000,000 JPY
12,670,000,000 JPY
12,720,000,000 JPY
61,216,000,000 JPY
75,841,000,000 JPY
52,000,000 JPY
68,000,000 JPY
26,000,000 JPY
Liabilities and net assets
285,947,000,000 JPY
206,284,000,000 JPY
196,381,000,000 JPY
269,488,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-90,000,000 JPY
30,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.