Quarterly Statement Of Cash Flows

Musashino Kogyo Co.,Ltd. - Filing #7723882

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
97,181,000 JPY
60,396,000 JPY
44,088,000 JPY
124,298,000 JPY
Depreciation
116,011,000 JPY
92,245,000 JPY
Increase (decrease) in allowance for doubtful accounts
229,000 JPY
143,000 JPY
Interest and dividend income
-50,534,000 JPY
-1,773,000 JPY
Interest expenses
3,385,000 JPY
3,741,000 JPY
Decrease (increase) in trade receivables
10,647,000 JPY
-3,687,000 JPY
Decrease (increase) in inventories
-618,000 JPY
9,235,000 JPY
Increase (decrease) in trade payables
-1,691,000 JPY
22,049,000 JPY
Other, net
30,249,000 JPY
-45,817,000 JPY
Subtotal
213,997,000 JPY
74,390,000 JPY
Interest and dividends received
50,534,000 JPY
1,773,000 JPY
Interest paid
-3,433,000 JPY
-4,027,000 JPY
Income taxes paid
-50,927,000 JPY
-35,185,000 JPY
Net cash provided by (used in) operating activities
210,170,000 JPY
180,497,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-29,748,000 JPY
-337,870,000 JPY
Proceeds from sale of property, plant and equipment
3,000,000 JPY
JPY
Proceeds from sale of investment securities
2,000,000 JPY
JPY
Other, net
1,895,000 JPY
427,000 JPY
Net cash provided by (used in) investing activities
-26,719,000 JPY
-339,852,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
100,000,000 JPY
200,000,000 JPY
Repayments of long-term borrowings
-176,408,000 JPY
-130,669,000 JPY
Purchase of treasury shares
-508,000 JPY
-183,000 JPY
Net cash provided by (used in) financing activities
-102,860,000 JPY
50,630,000 JPY
Net increase (decrease) in cash and cash equivalents
80,590,000 JPY
-108,724,000 JPY
Cash and cash equivalents
652,699,000 JPY
572,108,000 JPY
680,833,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.