Statement Of Cash Flows

MISUMI CO., LTD. - Filing #7723835

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,173,873,000 JPY
1,053,662,000 JPY
927,514,000 JPY
1,024,553,000 JPY
Depreciation
635,210,000 JPY
648,108,000 JPY
Impairment losses
163,616,000 JPY
354,529,000 JPY
Increase (decrease) in allowance for doubtful accounts
-27,482,000 JPY
56,743,000 JPY
Interest and dividend income
-69,338,000 JPY
-67,283,000 JPY
Interest expenses
58,599,000 JPY
88,206,000 JPY
Increase (decrease) in provision for bonuses
2,275,000 JPY
-16,125,000 JPY
Decrease (increase) in trade receivables
-606,326,000 JPY
-938,355,000 JPY
Decrease (increase) in inventories
10,179,000 JPY
-113,968,000 JPY
Subtotal
1,173,208,000 JPY
1,480,896,000 JPY
Increase (decrease) in trade payables
-308,715,000 JPY
455,973,000 JPY
Other, net
354,316,000 JPY
77,476,000 JPY
Income taxes paid
-485,472,000 JPY
-378,180,000 JPY
Net cash provided by (used in) operating activities
701,334,000 JPY
1,113,818,000 JPY
Interest and dividends received
67,055,000 JPY
65,391,000 JPY
Interest paid
-58,018,000 JPY
-82,370,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-992,000 JPY
JPY
Loss (gain) on sale of non-current assets
-16,550,000 JPY
307,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of investment securities
-27,153,000 JPY
-26,863,000 JPY
Proceeds from sale of investment securities
1,893,000 JPY
JPY
Loan advances
-8,000,000 JPY
-700,000 JPY
Proceeds from collection of loans receivable
10,090,000 JPY
3,290,000 JPY
Other, net
-1,477,000 JPY
-17,739,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-1,343,856,000 JPY
-341,147,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
350,000,000 JPY
200,000,000 JPY
Repayments of short-term borrowings
-670,000,000 JPY
-641,750,000 JPY
Purchase of treasury shares
-16,348,000 JPY
-9,166,000 JPY
Dividends paid
-211,710,000 JPY
-193,627,000 JPY
Proceeds from long-term borrowings
3,566,000,000 JPY
3,050,000,000 JPY
Repayments of long-term borrowings
-2,919,574,000 JPY
-3,338,781,000 JPY
Net cash provided by (used in) financing activities
79,818,000 JPY
-950,585,000 JPY
Net increase (decrease) in cash and cash equivalents
-562,703,000 JPY
-177,914,000 JPY
Cash and cash equivalents
4,259,976,000 JPY
4,822,679,000 JPY
5,000,594,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.