Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
5,421,967,000 JPY
3,953,354,000 JPY
3,431,401,000 JPY
8,221,962,000 JPY
Cash and deposits
2,582,035,000 JPY
1,940,399,000 JPY
666,596,000 JPY
1,531,138,000 JPY
Accounts receivable - trade
917,175,000 JPY
996,127,000 JPY
Advance payments to suppliers
9,365,000 JPY
24,162,000 JPY
Prepaid expenses
97,610,000 JPY
67,411,000 JPY
Other
234,798,000 JPY
109,866,000 JPY
131,121,000 JPY
367,166,000 JPY
Allowance for doubtful accounts
-15,887,000 JPY
-13,308,000 JPY
-13,257,000 JPY
-42,156,000 JPY
Non-current assets
Property, plant and equipment
Buildings
710,706,000 JPY
871,725,000 JPY
Accumulated depreciation
-472,964,000 JPY
-584,539,000 JPY
Buildings, net
237,742,000 JPY
287,185,000 JPY
Land
37,411,000 JPY
21,300,000 JPY
288,443,000 JPY
743,633,000 JPY
Property, plant and equipment
386,356,000 JPY
288,669,000 JPY
627,250,000 JPY
1,376,974,000 JPY
Leased assets, net
9,538,000 JPY
6,542,000 JPY
19,893,000 JPY
27,776,000 JPY
Construction in progress
543,000 JPY
543,000 JPY
JPY
JPY
Structures
JPY
39,999,000 JPY
Accumulated depreciation
JPY
-38,622,000 JPY
Structures, net
JPY
1,376,000 JPY
Own-used assets
Leased assets
43,851,000 JPY
36,861,000 JPY
67,815,000 JPY
82,008,000 JPY
Accumulated depreciation
-34,312,000 JPY
-30,319,000 JPY
-47,922,000 JPY
-54,231,000 JPY
Tools, furniture and fixtures
208,875,000 JPY
183,306,000 JPY
252,794,000 JPY
409,096,000 JPY
Accumulated depreciation
-182,180,000 JPY
-160,765,000 JPY
-222,442,000 JPY
-360,167,000 JPY
Tools, furniture and fixtures, net
26,695,000 JPY
22,541,000 JPY
30,351,000 JPY
48,928,000 JPY
Vehicles
JPY
1,476,000 JPY
Accumulated depreciation
JPY
-1,476,000 JPY
Vehicles, net
JPY
0 JPY
Intangible assets
154,171,000 JPY
25,293,000 JPY
67,702,000 JPY
267,686,000 JPY
Goodwill
125,400,000 JPY
JPY
10,651,000 JPY
181,651,000 JPY
Software
7,532,000 JPY
11,304,000 JPY
Leased assets
15,910,000 JPY
35,175,000 JPY
Other
28,771,000 JPY
1,850,000 JPY
10,570,000 JPY
86,034,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
1,446,557,000 JPY
1,841,152,000 JPY
2,522,397,000 JPY
1,760,512,000 JPY
Investment securities
431,843,000 JPY
393,326,000 JPY
169,000 JPY
131,321,000 JPY
Shares of subsidiaries and associates
782,572,000 JPY
1,824,157,000 JPY
Long-term loans receivable
7,742,000 JPY
11,475,000 JPY
Long-term prepaid expenses
9,765,000 JPY
9,198,000 JPY
Allowance for doubtful accounts
-14,178,000 JPY
-10,369,000 JPY
-7,126,000 JPY
-70,460,000 JPY
Other
48,932,000 JPY
12,337,000 JPY
8,129,000 JPY
287,431,000 JPY
Investments and other assets
Non-current assets
1,987,086,000 JPY
2,155,115,000 JPY
3,217,351,000 JPY
3,405,173,000 JPY
Other assets
Current assets
Merchandise and finished goods
1,376,305,000 JPY
878,327,000 JPY
1,547,419,000 JPY
3,449,795,000 JPY
Work in process
JPY
18,890,000 JPY
Raw materials and supplies
1,622,000 JPY
1,622,000 JPY
JPY
63,871,000 JPY
Other assets
Assets
4,715,250,000 JPY
JPY
JPY
337,528,000 JPY
3,798,415,000 JPY
579,306,000 JPY
1,699,063,000 JPY
7,409,053,000 JPY
994,740,000 JPY
5,709,990,000 JPY
6,108,469,000 JPY
6,648,752,000 JPY
1,311,602,000 JPY
734,785,000 JPY
5,243,165,000 JPY
387,254,000 JPY
3,904,658,000 JPY
13,132,904,000 JPY
1,551,436,000 JPY
11,821,301,000 JPY
-1,505,769,000 JPY
11,627,135,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
829,345,000 JPY
655,516,000 JPY
Short-term borrowings
JPY
JPY
105,500,000 JPY
300,500,000 JPY
Accounts payable - trade
437,707,000 JPY
686,887,000 JPY
Deposits received
29,264,000 JPY
22,677,000 JPY
Advances received
1,631,094,000 JPY
685,699,000 JPY
789,301,000 JPY
1,831,465,000 JPY
Current portion of bonds payable
22,400,000 JPY
36,400,000 JPY
Accounts payable - other
547,581,000 JPY
399,211,000 JPY
318,860,000 JPY
597,147,000 JPY
Lease liabilities
22,070,000 JPY
30,082,000 JPY
Current portion of long-term borrowings
165,000,000 JPY
126,400,000 JPY
228,300,000 JPY
407,060,000 JPY
Accrued expenses
109,347,000 JPY
133,720,000 JPY
Income taxes payable
77,260,000 JPY
21,642,000 JPY
21,204,000 JPY
78,903,000 JPY
Asset retirement obligations
22,334,000 JPY
880,000 JPY
1,289,000 JPY
4,365,000 JPY
Deposits received
Other
358,824,000 JPY
JPY
1,899,000 JPY
505,575,000 JPY
Current liabilities
4,836,843,000 JPY
3,782,485,000 JPY
4,614,111,000 JPY
6,992,236,000 JPY
Accrued consumption taxes
108,795,000 JPY
56,957,000 JPY
Provision for bonuses
93,652,000 JPY
45,768,000 JPY
38,460,000 JPY
99,218,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
976,978,000 JPY
743,746,000 JPY
1,265,903,000 JPY
2,126,220,000 JPY
Bonds payable
49,400,000 JPY
73,800,000 JPY
Long-term borrowings
472,000,000 JPY
414,000,000 JPY
906,100,000 JPY
1,447,780,000 JPY
Other
30,061,000 JPY
86,056,000 JPY
128,154,000 JPY
78,799,000 JPY
Lease liabilities
937,000 JPY
27,808,000 JPY
Asset retirement obligations
264,790,000 JPY
187,819,000 JPY
129,992,000 JPY
319,336,000 JPY
Long-term borrowings from subsidiaries and associates
JPY
40,000,000 JPY
Long-term accounts payable - other
97,936,000 JPY
175,852,000 JPY
Liabilities
5,813,822,000 JPY
4,526,232,000 JPY
5,880,015,000 JPY
9,118,457,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,444,285,000 JPY
1,431,488,000 JPY
768,737,000 JPY
1,158,662,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
979,000 JPY
979,000 JPY
JPY
JPY
Other capital surplus
979,000 JPY
JPY
Retained earnings
1,397,293,000 JPY
1,384,496,000 JPY
721,745,000 JPY
1,111,671,000 JPY
Legal retained earnings
25,000,000 JPY
23,579,000 JPY
Other retained earnings
Retained earnings brought forward
1,359,496,000 JPY
698,166,000 JPY
Treasury shares
-53,988,000 JPY
-53,988,000 JPY
-53,008,000 JPY
-53,008,000 JPY
Valuation and translation adjustments
150,946,000 JPY
150,748,000 JPY
JPY
15,772,000 JPY
Valuation difference on available-for-sale securities
150,946,000 JPY
150,748,000 JPY
JPY
9,691,000 JPY
Net assets
JPY
150,748,000 JPY
150,946,000 JPY
1,384,496,000 JPY
-53,988,000 JPY
25,000,000 JPY
JPY
100,000,000 JPY
1,444,285,000 JPY
150,946,000 JPY
979,000 JPY
-53,988,000 JPY
100,000,000 JPY
1,359,496,000 JPY
1,397,293,000 JPY
979,000 JPY
150,748,000 JPY
979,000 JPY
1,431,488,000 JPY
1,595,231,000 JPY
1,582,236,000 JPY
768,737,000 JPY
15,772,000 JPY
JPY
721,745,000 JPY
23,579,000 JPY
6,081,000 JPY
100,000,000 JPY
100,000,000 JPY
698,166,000 JPY
JPY
JPY
1,158,662,000 JPY
9,691,000 JPY
JPY
JPY
-53,008,000 JPY
-53,008,000 JPY
1,334,242,000 JPY
768,737,000 JPY
1,111,671,000 JPY
2,508,678,000 JPY
2,402,798,000 JPY
626,691,000 JPY
-53,008,000 JPY
23,015,000 JPY
JPY
579,700,000 JPY
-53,008,000 JPY
16,770,000 JPY
10,935,000 JPY
100,000,000 JPY
100,000,000 JPY
562,930,000 JPY
JPY
JPY
1,333,638,000 JPY
1,046,145,000 JPY
12,079,000 JPY
JPY
JPY
626,691,000 JPY
999,153,000 JPY
Liabilities and net assets
7,409,053,000 JPY
6,108,469,000 JPY
6,648,752,000 JPY
11,627,135,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.