Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
720,942,000 JPY
758,693,000 JPY
Notes receivable - trade
541,766,000 JPY
814,701,000 JPY
Accounts receivable - trade
370,105,000 JPY
389,430,000 JPY
Merchandise and finished goods
317,699,000 JPY
270,376,000 JPY
Costs on construction contracts in progress
79,158,000 JPY
53,915,000 JPY
Prepaid expenses
48,705,000 JPY
43,834,000 JPY
Other
7,507,000 JPY
7,729,000 JPY
Raw materials and supplies
66,526,000 JPY
46,723,000 JPY
Allowance for doubtful accounts
-3,280,000 JPY
-3,593,000 JPY
Current assets
9,307,912,000 JPY
9,440,336,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
292,746,000 JPY
174,081,000 JPY
Own-used assets
Land
172,232,000 JPY
115,471,000 JPY
Other
8,496,000 JPY
8,496,000 JPY
Accumulated depreciation
-6,372,000 JPY
-4,672,000 JPY
Other, net
2,124,000 JPY
3,823,000 JPY
Property, plant and equipment
547,264,000 JPY
386,824,000 JPY
Vehicles
16,527,000 JPY
16,527,000 JPY
Accumulated depreciation
-16,277,000 JPY
-16,027,000 JPY
Vehicles, net
249,000 JPY
499,000 JPY
Intangible assets
27,688,000 JPY
24,498,000 JPY
Intangible assets
Investments and other assets
673,853,000 JPY
609,956,000 JPY
Investment securities
290,486,000 JPY
211,258,000 JPY
Guarantee deposits
114,912,000 JPY
113,292,000 JPY
Allowance for doubtful accounts
-11,866,000 JPY
-11,866,000 JPY
Investments and other assets
Distressed receivables
11,865,000 JPY
11,865,000 JPY
Non-current assets
1,248,806,000 JPY
1,021,279,000 JPY
Assets
10,556,718,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
10,461,616,000 JPY
JPY
JPY
JPY
JPY
JPY
Liabilities
Current liabilities
Deposits received
38,943,000 JPY
21,081,000 JPY
Accounts payable - other
69,230,000 JPY
59,769,000 JPY
Income taxes payable
146,241,000 JPY
332,038,000 JPY
Provisions
Provision for bonuses
297,000,000 JPY
297,000,000 JPY
Accrued expenses
90,929,000 JPY
70,738,000 JPY
Advances received on construction contracts in progress
24,188,000 JPY
30,242,000 JPY
Other
1,835,000 JPY
1,835,000 JPY
Current liabilities
2,426,535,000 JPY
2,412,894,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
59,565,000 JPY
74,515,000 JPY
Non-current liabilities
950,182,000 JPY
943,215,000 JPY
Asset retirement obligations
21,481,000 JPY
27,640,000 JPY
Other
458,000 JPY
2,293,000 JPY
Liabilities
3,376,717,000 JPY
3,356,109,000 JPY
Liabilities and net assets
Shareholders' equity
7,066,282,000 JPY
7,035,119,000 JPY
Share capital
866,350,000 JPY
866,350,000 JPY
Capital surplus
753,385,000 JPY
753,385,000 JPY
Retained earnings
5,478,115,000 JPY
5,441,754,000 JPY
Treasury shares
-31,568,000 JPY
-26,370,000 JPY
Valuation and translation adjustments
113,718,000 JPY
70,386,000 JPY
Valuation difference on available-for-sale securities
113,718,000 JPY
70,386,000 JPY
Net assets
113,718,000 JPY
113,718,000 JPY
28,600,000 JPY
5,478,115,000 JPY
-31,568,000 JPY
197,611,000 JPY
7,180,001,000 JPY
753,385,000 JPY
753,385,000 JPY
7,066,282,000 JPY
600,000,000 JPY
866,350,000 JPY
JPY
4,651,904,000 JPY
753,385,000 JPY
7,105,506,000 JPY
-26,370,000 JPY
70,386,000 JPY
28,600,000 JPY
5,441,754,000 JPY
197,611,000 JPY
866,350,000 JPY
600,000,000 JPY
4,615,543,000 JPY
70,386,000 JPY
JPY
753,385,000 JPY
7,035,119,000 JPY
56,998,000 JPY
JPY
-21,688,000 JPY
5,125,043,000 JPY
6,780,088,000 JPY
197,611,000 JPY
866,350,000 JPY
600,000,000 JPY
4,298,832,000 JPY
56,998,000 JPY
753,385,000 JPY
6,723,090,000 JPY
753,385,000 JPY
28,600,000 JPY
Liabilities and net assets
10,556,718,000 JPY
10,461,616,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.