Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
5,884,628,000 JPY
7,402,701,000 JPY
7,257,991,000 JPY
8,020,893,000 JPY
Property, plant and equipment
63,314,000 JPY
4,858,661,000 JPY
4,622,707,000 JPY
1,810,254,000 JPY
Land
40,200,000 JPY
1,511,248,000 JPY
1,511,248,000 JPY
1,563,361,000 JPY
Buildings
Buildings, net
22,006,000 JPY
233,048,000 JPY
Leased assets, net
1,320,980,000 JPY
843,259,000 JPY
Construction in progress
73,126,000 JPY
153,039,000 JPY
Other, net
238,371,000 JPY
296,962,000 JPY
Structures
Structures, net
JPY
36,000 JPY
Machinery and equipment
Machinery and equipment, net
JPY
2,772,000 JPY
Other
991,021,000 JPY
1,105,335,000 JPY
Accumulated depreciation
-752,649,000 JPY
-808,372,000 JPY
Intangible assets
5,611,000 JPY
492,010,000 JPY
509,632,000 JPY
19,321,000 JPY
Software
2,500,000 JPY
16,210,000 JPY
Goodwill
JPY
JPY
107,394,000 JPY
107,394,000 JPY
107,394,000 JPY
JPY
162,181,000 JPY
162,181,000 JPY
JPY
JPY
JPY
162,181,000 JPY
Leased assets
127,305,000 JPY
121,876,000 JPY
Other
3,111,000 JPY
257,309,000 JPY
225,574,000 JPY
3,111,000 JPY
Other assets
Investment securities
69,397,000 JPY
69,397,000 JPY
82,540,000 JPY
82,540,000 JPY
Long-term loans receivable
127,812,000 JPY
168,141,000 JPY
Long-term prepaid expenses
JPY
10,494,000 JPY
Allowance for doubtful accounts
-1,914,860,000 JPY
-12,289,000 JPY
-12,289,000 JPY
-1,839,750,000 JPY
Investments and other assets
5,815,701,000 JPY
2,052,029,000 JPY
2,125,651,000 JPY
6,191,317,000 JPY
Long-term loans receivable from subsidiaries and associates
7,591,179,000 JPY
7,827,379,000 JPY
Other
34,373,000 JPY
105,436,000 JPY
110,081,000 JPY
34,375,000 JPY
Current assets
1,589,539,000 JPY
6,163,733,000 JPY
7,165,879,000 JPY
2,155,266,000 JPY
Cash and deposits
1,274,126,000 JPY
1,795,026,000 JPY
2,344,328,000 JPY
1,723,325,000 JPY
Notes receivable - trade
JPY
1,790,000 JPY
Accounts receivable - trade
35,802,000 JPY
73,321,000 JPY
Advance payments to suppliers
JPY
4,998,000 JPY
Prepaid expenses
4,883,000 JPY
10,385,000 JPY
Other
10,246,000 JPY
693,726,000 JPY
965,092,000 JPY
15,479,000 JPY
Current assets
Accounts receivable - other
212,811,000 JPY
245,177,000 JPY
Merchandise and finished goods
JPY
1,476,910,000 JPY
1,760,905,000 JPY
28,828,000 JPY
Raw materials and supplies
117,168,000 JPY
196,909,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
1,945,727,000 JPY
1,221,464,000 JPY
Accumulated depreciation
-624,747,000 JPY
-378,205,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
425,000 JPY
6,177,000 JPY
Vehicles
Vehicles, net
683,000 JPY
4,858,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Deferred assets
Deferred assets
1,646,000 JPY
1,646,000 JPY
3,670,000 JPY
3,670,000 JPY
Bond issuance costs
1,646,000 JPY
1,646,000 JPY
3,670,000 JPY
3,670,000 JPY
Other assets
Assets
7,475,814,000 JPY
-288,165,000 JPY
10,430,265,000 JPY
13,856,246,000 JPY
3,425,981,000 JPY
13,568,081,000 JPY
14,702,496,000 JPY
14,427,541,000 JPY
-274,954,000 JPY
10,179,830,000 JPY
JPY
10,744,585,000 JPY
3,957,911,000 JPY
14,702,496,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
350,000,000 JPY
2,632,316,000 JPY
3,326,194,000 JPY
806,600,000 JPY
Accounts payable - trade
JPY
14,846,000 JPY
Deposits received
67,999,000 JPY
31,606,000 JPY
Current portion of bonds payable
80,000,000 JPY
80,000,000 JPY
110,000,000 JPY
110,000,000 JPY
Accounts payable - other
125,504,000 JPY
557,343,000 JPY
589,042,000 JPY
96,434,000 JPY
Current portion of long-term borrowings
1,556,760,000 JPY
2,441,594,000 JPY
Lease liabilities
441,113,000 JPY
273,695,000 JPY
Accrued expenses
86,513,000 JPY
53,795,000 JPY
Income taxes payable
1,210,000 JPY
13,218,000 JPY
17,602,000 JPY
3,800,000 JPY
Unearned revenue
1,792,000 JPY
11,942,000 JPY
Other
399,000 JPY
730,851,000 JPY
700,160,000 JPY
27,676,000 JPY
Deposits received
Current liabilities
2,275,706,000 JPY
5,964,193,000 JPY
6,720,773,000 JPY
3,614,543,000 JPY
Provision for bonuses
5,527,000 JPY
124,735,000 JPY
138,257,000 JPY
16,247,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
2,781,323,000 JPY
5,264,663,000 JPY
5,293,845,000 JPY
4,080,005,000 JPY
Bonds payable
JPY
JPY
80,000,000 JPY
80,000,000 JPY
Long-term borrowings
2,763,510,000 JPY
3,416,085,000 JPY
3,908,303,000 JPY
3,862,053,000 JPY
Other
2,050,000 JPY
4,969,000 JPY
Lease liabilities
1,225,151,000 JPY
819,173,000 JPY
Asset retirement obligations
15,125,000 JPY
206,385,000 JPY
96,574,000 JPY
20,211,000 JPY
Long-term guarantee deposits
JPY
253,090,000 JPY
246,014,000 JPY
109,830,000 JPY
Liabilities
5,057,030,000 JPY
11,228,856,000 JPY
12,014,619,000 JPY
7,694,549,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,414,661,000 JPY
2,335,101,000 JPY
2,403,020,000 JPY
2,475,380,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
1,228,496,000 JPY
1,228,496,000 JPY
1,211,781,000 JPY
1,211,781,000 JPY
Legal capital surplus
265,346,000 JPY
265,346,000 JPY
Other capital surplus
963,149,000 JPY
946,435,000 JPY
Retained earnings
1,381,972,000 JPY
1,302,413,000 JPY
1,449,532,000 JPY
1,521,891,000 JPY
Other retained earnings
Retained earnings brought forward
1,381,972,000 JPY
1,521,891,000 JPY
Treasury shares
-295,807,000 JPY
-295,807,000 JPY
-358,293,000 JPY
-358,293,000 JPY
Valuation and translation adjustments
2,378,000 JPY
2,378,000 JPY
8,156,000 JPY
8,156,000 JPY
Valuation difference on available-for-sale securities
2,378,000 JPY
2,378,000 JPY
8,156,000 JPY
8,156,000 JPY
Share acquisition rights
1,744,000 JPY
1,744,000 JPY
1,744,000 JPY
1,744,000 JPY
Net assets
2,378,000 JPY
1,744,000 JPY
2,378,000 JPY
2,378,000 JPY
1,381,972,000 JPY
-295,807,000 JPY
2,418,784,000 JPY
100,000,000 JPY
265,346,000 JPY
2,335,101,000 JPY
2,378,000 JPY
1,228,496,000 JPY
1,744,000 JPY
1,228,496,000 JPY
2,414,661,000 JPY
-295,807,000 JPY
2,339,224,000 JPY
100,000,000 JPY
1,381,972,000 JPY
1,302,413,000 JPY
963,149,000 JPY
1,211,781,000 JPY
2,412,922,000 JPY
-358,293,000 JPY
2,485,281,000 JPY
1,744,000 JPY
8,156,000 JPY
1,744,000 JPY
1,521,891,000 JPY
-358,293,000 JPY
8,156,000 JPY
100,000,000 JPY
100,000,000 JPY
1,521,891,000 JPY
946,435,000 JPY
8,156,000 JPY
2,403,020,000 JPY
265,346,000 JPY
8,156,000 JPY
2,475,380,000 JPY
1,449,532,000 JPY
1,211,781,000 JPY
-63,145,000 JPY
2,107,578,000 JPY
922,165,000 JPY
96,971,000 JPY
96,971,000 JPY
2,107,578,000 JPY
-63,145,000 JPY
2,886,299,000 JPY
96,971,000 JPY
3,429,990,000 JPY
2,788,253,000 JPY
100,000,000 JPY
100,000,000 JPY
96,971,000 JPY
1,074,000 JPY
1,563,886,000 JPY
1,187,511,000 JPY
1,187,511,000 JPY
3,331,944,000 JPY
1,074,000 JPY
265,346,000 JPY
Liabilities and net assets
7,475,814,000 JPY
13,568,081,000 JPY
14,427,541,000 JPY
10,179,830,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.