Consolidated Balance Sheet
| Concept |
As at 2018-05-31 |
As at 2017-08-31 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment | ||
| Buildings and structures |
1,492,968,000
JPY
|
1,339,922,000
JPY
|
| Accumulated depreciation |
-793,404,000
JPY
|
-687,711,000
JPY
|
| Buildings and structures, net |
699,563,000
JPY
|
652,210,000
JPY
|
| Own-used assets | ||
| Land |
446,059,000
JPY
|
446,059,000
JPY
|
| Property, plant and equipment |
1,211,162,000
JPY
|
1,164,156,000
JPY
|
| Intangible assets | ||
| Goodwill |
3,362,737,000
JPY
|
3,058,517,000
JPY
|
| Other intangible assets | ||
| Telephone subscription right |
20,737,000
JPY
|
20,737,000
JPY
|
| Intangible assets |
3,604,631,000
JPY
|
3,348,217,000
JPY
|
| Software |
221,156,000
JPY
|
268,962,000
JPY
|
| Investments and other assets | ||
| Investment securities |
4,015,105,000
JPY
|
3,088,091,000
JPY
|
| Other |
36,064,000
JPY
|
35,322,000
JPY
|
| Long-term prepaid expenses |
93,784,000
JPY
|
35,794,000
JPY
|
| Investments and other assets |
5,419,936,000
JPY
|
4,370,840,000
JPY
|
| Non-current assets |
10,235,729,000
JPY
|
8,883,214,000
JPY
|
| Current assets | ||
| Cash and deposits |
5,725,983,000
JPY
|
7,822,906,000
JPY
|
| Securities |
200,000,000
JPY
|
400,000,000
JPY
|
| Accounts receivable - trade |
1,003,690,000
JPY
|
1,300,368,000
JPY
|
| Prepaid expenses |
266,406,000
JPY
|
289,258,000
JPY
|
| Work in process |
6,329,000
JPY
|
10,241,000
JPY
|
| Supplies |
17,388,000
JPY
|
19,474,000
JPY
|
| Advance payments to suppliers |
24,929,000
JPY
|
40,161,000
JPY
|
| Other |
521,090,000
JPY
|
101,890,000
JPY
|
| Allowance for doubtful accounts |
-96,178,000
JPY
|
-96,004,000
JPY
|
| Current assets |
8,267,206,000
JPY
|
10,431,378,000
JPY
|
| Assets |
18,502,936,000
JPY
|
19,314,592,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Short-term borrowings |
70,000,000
JPY
|
70,000,000
JPY
|
| Deposits received |
93,030,000
JPY
|
63,126,000
JPY
|
| Accounts payable - other |
113,534,000
JPY
|
86,057,000
JPY
|
| Income taxes payable |
126,143,000
JPY
|
1,000,176,000
JPY
|
| Provisions | ||
| Provision for bonuses |
493,005,000
JPY
|
343,195,000
JPY
|
| Accrued expenses |
705,269,000
JPY
|
973,531,000
JPY
|
| Other |
37,914,000
JPY
|
22,585,000
JPY
|
| Current liabilities |
3,327,198,000
JPY
|
4,168,844,000
JPY
|
| Advances received |
1,426,526,000
JPY
|
1,155,960,000
JPY
|
| Non-current liabilities | ||
| Retirement benefit liability |
71,441,000
JPY
|
49,938,000
JPY
|
| Other |
877,000
JPY
|
3,161,000
JPY
|
| Non-current liabilities |
1,025,384,000
JPY
|
729,095,000
JPY
|
| Asset retirement obligations |
265,557,000
JPY
|
245,302,000
JPY
|
| Liabilities |
4,352,583,000
JPY
|
4,897,940,000
JPY
|
| Liabilities and net assets | ||
| Shareholders' equity |
13,170,315,000
JPY
|
13,985,821,000
JPY
|
| Share capital |
972,512,000
JPY
|
972,512,000
JPY
|
| Capital surplus |
909,768,000
JPY
|
909,768,000
JPY
|
| Retained earnings |
12,931,821,000
JPY
|
13,747,327,000
JPY
|
| Treasury shares |
-1,643,787,000
JPY
|
-1,643,787,000
JPY
|
| Valuation and translation adjustments |
948,439,000
JPY
|
405,722,000
JPY
|
| Valuation difference on available-for-sale securities |
934,436,000
JPY
|
392,014,000
JPY
|
| Foreign currency translation adjustment |
14,002,000
JPY
|
13,707,000
JPY
|
| Non-controlling interests |
31,598,000
JPY
|
25,109,000
JPY
|
| Net assets |
14,150,353,000
JPY
|
14,416,652,000
JPY
|
| Liabilities and net assets |
18,502,936,000
JPY
|
19,314,592,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments |