Consolidated Balance Sheet

KG Intelligence CO., LTD. - Filing #7723400

Concept As at
2018-06-20
As at
2017-12-20
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,052,812,000 JPY
5,331,782,000 JPY
Notes and accounts receivable - trade
355,726,000 JPY
364,615,000 JPY
Work in process
467,000 JPY
591,000 JPY
Raw materials and supplies
9,774,000 JPY
8,193,000 JPY
Other
24,567,000 JPY
25,881,000 JPY
Allowance for doubtful accounts
-2,271,000 JPY
-1,369,000 JPY
Current assets
5,443,096,000 JPY
5,734,667,000 JPY
Non-current assets
2,807,277,000 JPY
2,671,219,000 JPY
Investments and other assets
244,632,000 JPY
284,338,000 JPY
Allowance for doubtful accounts
-1,792,000 JPY
-1,016,000 JPY
Non-current assets
Property, plant and equipment
2,464,688,000 JPY
2,349,514,000 JPY
Land
1,636,858,000 JPY
1,591,258,000 JPY
Other, net
51,512,000 JPY
52,346,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
687,539,000 JPY
607,407,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
88,778,000 JPY
98,502,000 JPY
Other
Intangible assets
97,956,000 JPY
37,366,000 JPY
Other
97,956,000 JPY
37,366,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Assets
8,250,374,000 JPY
8,405,887,000 JPY
Liabilities and net assets
Non-current liabilities
333,391,000 JPY
343,043,000 JPY
Retirement benefit liability
65,131,000 JPY
64,394,000 JPY
Asset retirement obligations
40,706,000 JPY
37,254,000 JPY
Current liabilities
844,975,000 JPY
841,556,000 JPY
Accounts payable - other
336,732,000 JPY
380,710,000 JPY
Liabilities
1,178,367,000 JPY
1,184,599,000 JPY
Shareholders' equity
7,026,747,000 JPY
7,149,966,000 JPY
Share capital
1,010,036,000 JPY
1,010,036,000 JPY
Capital surplus
983,705,000 JPY
983,705,000 JPY
Retained earnings
5,109,773,000 JPY
5,232,986,000 JPY
Treasury shares
-76,767,000 JPY
-76,761,000 JPY
Valuation and translation adjustments
45,260,000 JPY
71,321,000 JPY
Valuation difference on available-for-sale securities
45,260,000 JPY
71,321,000 JPY
Net assets
7,072,007,000 JPY
7,221,287,000 JPY
Liabilities and net assets
8,250,374,000 JPY
8,405,887,000 JPY
Liabilities
Current liabilities
Income taxes payable
37,239,000 JPY
63,940,000 JPY
Provisions
Provision for bonuses
38,060,000 JPY
1,085,000 JPY
Other
109,014,000 JPY
58,010,000 JPY
Advances received
259,251,000 JPY
261,558,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
209,351,000 JPY
209,351,000 JPY
Other
18,202,000 JPY
32,043,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.