Consolidated Statement Of Cash Flows

MITSUI-SOKO HOLDINGS Co., Ltd. - Filing #7722983

Concept As at
2018-06-30
2018-04-01 to
2018-06-30
As at
2018-03-31
As at
2017-06-30
2017-04-01 to
2017-06-30
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,601,000,000 JPY
2,124,000,000 JPY
Depreciation
2,017,000,000 JPY
2,038,000,000 JPY
Amortization of goodwill
312,000,000 JPY
305,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
-1,000,000 JPY
Interest and dividend income
-242,000,000 JPY
-250,000,000 JPY
Interest expenses
339,000,000 JPY
372,000,000 JPY
Increase (decrease) in provision for bonuses
-1,019,000,000 JPY
-1,074,000,000 JPY
Increase (decrease) in retirement benefit liability
134,000,000 JPY
32,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-39,000,000 JPY
-12,000,000 JPY
Loss (gain) on sale of property, plant and equipment
-19,000,000 JPY
-15,000,000 JPY
Decrease (increase) in trade receivables
-1,094,000,000 JPY
788,000,000 JPY
Subtotal
5,016,000,000 JPY
5,251,000,000 JPY
Income taxes paid
-1,795,000,000 JPY
-1,360,000,000 JPY
Net cash provided by (used in) operating activities
3,292,000,000 JPY
3,856,000,000 JPY
Increase (decrease) in trade payables
666,000,000 JPY
-348,000,000 JPY
Other, net
1,356,000,000 JPY
1,287,000,000 JPY
Interest and dividends received
325,000,000 JPY
310,000,000 JPY
Interest paid
-254,000,000 JPY
-344,000,000 JPY
Cash flows from investing activities
Payments into time deposits
0 JPY
-640,000,000 JPY
Proceeds from withdrawal of time deposits
102,000,000 JPY
20,000,000 JPY
Purchase of property, plant and equipment
-920,000,000 JPY
-4,430,000,000 JPY
Proceeds from sale of property, plant and equipment
26,000,000 JPY
44,000,000 JPY
Net cash provided by (used in) investing activities
-1,418,000,000 JPY
-5,228,000,000 JPY
Purchase of investment securities
-4,000,000 JPY
-4,000,000 JPY
Proceeds from sale of investment securities
0 JPY
0 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-460,000,000 JPY
JPY
Loan advances
-5,000,000 JPY
-15,000,000 JPY
Proceeds from collection of loans receivable
30,000,000 JPY
20,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
486,000,000 JPY
13,359,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Repayments of short-term borrowings
-8,955,000,000 JPY
-3,835,000,000 JPY
Proceeds from long-term borrowings
18,327,000,000 JPY
2,049,000,000 JPY
Redemption of bonds
-10,000,000,000 JPY
-7,000,000,000 JPY
Repayments of long-term borrowings
-6,868,000,000 JPY
-12,693,000,000 JPY
Net cash provided by (used in) financing activities
-7,371,000,000 JPY
-8,998,000,000 JPY
Other, net
-361,000,000 JPY
-879,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-374,000,000 JPY
106,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-5,871,000,000 JPY
-10,263,000,000 JPY
Cash and cash equivalents
19,425,000,000 JPY
25,296,000,000 JPY
20,508,000,000 JPY
30,891,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.