Consolidated Statement Of Cash Flows

NAKAMURAYA CO.,LTD. - Filing #7720641

Concept As at
2018-06-30
2018-04-01 to
2018-06-30
As at
2018-03-31
As at
2017-06-30
2017-04-01 to
2017-06-30
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-914,425,000 JPY
-930,684,000 JPY
Depreciation
203,674,000 JPY
245,958,000 JPY
Impairment losses
JPY
893,000 JPY
Increase (decrease) in allowance for doubtful accounts
-654,000 JPY
-5,503,000 JPY
Interest and dividend income
-24,152,000 JPY
-20,370,000 JPY
Interest expenses
2,669,000 JPY
2,748,000 JPY
Increase (decrease) in provision for bonuses
-294,161,000 JPY
-292,122,000 JPY
Increase (decrease) in retirement benefit liability
33,239,000 JPY
27,666,000 JPY
Foreign exchange losses (gains)
-3,366,000 JPY
-42,000 JPY
Loss (gain) on sale of property, plant and equipment
JPY
1,631,000 JPY
Decrease (increase) in trade receivables
1,615,239,000 JPY
1,954,009,000 JPY
Subtotal
-1,039,940,000 JPY
-635,407,000 JPY
Income taxes paid
-93,116,000 JPY
-254,233,000 JPY
Decrease (increase) in inventories
-625,991,000 JPY
-660,424,000 JPY
Net cash provided by (used in) operating activities
-1,060,624,000 JPY
-812,360,000 JPY
Increase (decrease) in trade payables
-326,656,000 JPY
-351,696,000 JPY
Other, net
-407,181,000 JPY
-448,235,000 JPY
Interest and dividends received
74,963,000 JPY
80,041,000 JPY
Interest paid
-2,531,000 JPY
-2,761,000 JPY
Cash flows from investing activities
Proceeds from withdrawal of time deposits
JPY
300,000 JPY
Purchase of property, plant and equipment
-3,218,806,000 JPY
-2,831,190,000 JPY
Purchase of investment securities
-3,197,000 JPY
-3,120,000 JPY
Net cash provided by (used in) investing activities
-3,246,906,000 JPY
1,738,429,000 JPY
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
2,600,000,000 JPY
JPY
Dividends paid
-446,564,000 JPY
-594,449,000 JPY
Repayments of long-term borrowings
JPY
-8,694,000 JPY
Net cash provided by (used in) financing activities
2,138,372,000 JPY
-603,830,000 JPY
Repayments of lease liabilities
-14,217,000 JPY
-13,031,000 JPY
Effect of exchange rate change on cash and cash equivalents
3,365,000 JPY
JPY
Net increase (decrease) in cash and cash equivalents
-2,165,793,000 JPY
322,238,000 JPY
Cash and cash equivalents
964,740,000 JPY
3,130,532,000 JPY
3,457,243,000 JPY
3,135,005,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.