Consolidated Balance Sheet

TAKARA & COMPANY LTD. - Filing #7720552

Concept As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,972,904,000 JPY
6,751,499,000 JPY
5,990,965,000 JPY
6,595,402,000 JPY
Notes and accounts receivable - trade
3,224,088,000 JPY
2,829,691,000 JPY
Notes receivable - trade
34,616,000 JPY
43,471,000 JPY
Accounts receivable - trade
3,071,360,000 JPY
2,745,140,000 JPY
Work in process
839,721,000 JPY
849,601,000 JPY
814,196,000 JPY
818,281,000 JPY
Raw materials and supplies
22,397,000 JPY
28,585,000 JPY
Supplies
15,785,000 JPY
20,087,000 JPY
Other
162,392,000 JPY
112,967,000 JPY
145,898,000 JPY
119,779,000 JPY
Allowance for doubtful accounts
-4,416,000 JPY
-4,416,000 JPY
-2,811,000 JPY
-2,811,000 JPY
Current assets
10,221,357,000 JPY
11,037,516,000 JPY
9,859,792,000 JPY
10,470,565,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
3,173,511,000 JPY
3,163,058,000 JPY
Accumulated depreciation
-2,459,595,000 JPY
-2,410,433,000 JPY
Buildings and structures, net
713,915,000 JPY
752,624,000 JPY
Buildings, net
698,279,000 JPY
740,748,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,366,199,000 JPY
1,343,246,000 JPY
Accumulated depreciation
-1,207,285,000 JPY
-1,170,012,000 JPY
Machinery, equipment and vehicles, net
158,913,000 JPY
173,233,000 JPY
Land
3,154,695,000 JPY
3,154,695,000 JPY
3,154,695,000 JPY
3,154,695,000 JPY
Other
557,305,000 JPY
512,972,000 JPY
Accumulated depreciation
-453,137,000 JPY
-413,978,000 JPY
Other, net
104,167,000 JPY
98,994,000 JPY
Property, plant and equipment
4,112,015,000 JPY
4,131,692,000 JPY
4,162,683,000 JPY
4,179,547,000 JPY
Vehicles
Vehicles, net
11,323,000 JPY
0 JPY
Intangible assets
Other intangible assets
Other
584,000 JPY
13,133,000 JPY
576,000 JPY
13,320,000 JPY
Telephone subscription right
11,511,000 JPY
11,511,000 JPY
Intangible assets
999,066,000 JPY
1,135,374,000 JPY
991,951,000 JPY
1,149,293,000 JPY
Software
904,767,000 JPY
1,018,139,000 JPY
812,693,000 JPY
925,772,000 JPY
Investments and other assets
Investment securities
2,375,302,000 JPY
2,681,787,000 JPY
1,737,189,000 JPY
2,049,017,000 JPY
Other
37,452,000 JPY
693,650,000 JPY
31,782,000 JPY
634,542,000 JPY
Allowance for doubtful accounts
-11,572,000 JPY
-11,572,000 JPY
-8,227,000 JPY
-8,227,000 JPY
Long-term prepaid expenses
10,899,000 JPY
10,002,000 JPY
Investments and other assets
3,444,233,000 JPY
3,540,470,000 JPY
2,759,085,000 JPY
2,835,715,000 JPY
Guarantee deposits
96,248,000 JPY
98,019,000 JPY
Non-current assets
8,555,315,000 JPY
8,807,537,000 JPY
7,913,720,000 JPY
8,164,556,000 JPY
Assets
18,776,673,000 JPY
19,845,054,000 JPY
17,773,512,000 JPY
18,635,122,000 JPY
Liabilities and net assets
Non-current liabilities
749,947,000 JPY
1,462,977,000 JPY
601,174,000 JPY
1,183,126,000 JPY
Long-term borrowings
81,190,000 JPY
9,706,000 JPY
Lease liabilities
9,608,000 JPY
9,608,000 JPY
JPY
JPY
Retirement benefit liability
1,140,656,000 JPY
1,034,136,000 JPY
Current liabilities
3,632,772,000 JPY
3,837,314,000 JPY
3,519,686,000 JPY
3,666,331,000 JPY
Accounts payable - other
37,270,000 JPY
57,631,000 JPY
Accrued expenses
1,223,450,000 JPY
1,325,298,000 JPY
1,187,005,000 JPY
1,244,847,000 JPY
Deposits received
48,624,000 JPY
52,594,000 JPY
Liabilities
4,382,720,000 JPY
5,300,292,000 JPY
4,120,861,000 JPY
4,849,457,000 JPY
Shareholders' equity
13,686,413,000 JPY
13,939,948,000 JPY
13,164,628,000 JPY
13,388,281,000 JPY
Share capital
2,049,318,000 JPY
2,049,318,000 JPY
2,049,318,000 JPY
2,049,318,000 JPY
Capital surplus
1,998,949,000 JPY
1,999,381,000 JPY
1,998,949,000 JPY
1,999,381,000 JPY
Retained earnings
11,163,205,000 JPY
11,416,308,000 JPY
10,641,073,000 JPY
10,864,294,000 JPY
Treasury shares
-1,525,059,000 JPY
-1,525,059,000 JPY
-1,524,713,000 JPY
-1,524,713,000 JPY
Valuation and translation adjustments
707,539,000 JPY
308,300,000 JPY
488,022,000 JPY
126,956,000 JPY
Valuation difference on available-for-sale securities
707,539,000 JPY
707,539,000 JPY
488,022,000 JPY
488,022,000 JPY
Non-controlling interests
296,513,000 JPY
270,426,000 JPY
Net assets
-1,525,059,000 JPY
-399,239,000 JPY
308,300,000 JPY
8,600,000,000 JPY
707,539,000 JPY
11,163,205,000 JPY
-1,525,059,000 JPY
707,539,000 JPY
14,393,953,000 JPY
174,905,000 JPY
14,544,761,000 JPY
2,049,318,000 JPY
2,049,318,000 JPY
2,388,299,000 JPY
634,000 JPY
296,513,000 JPY
13,939,948,000 JPY
707,539,000 JPY
1,999,381,000 JPY
1,998,315,000 JPY
1,998,949,000 JPY
13,686,413,000 JPY
11,416,308,000 JPY
1,866,168,000 JPY
488,022,000 JPY
13,652,650,000 JPY
488,022,000 JPY
634,000 JPY
8,600,000,000 JPY
13,388,281,000 JPY
488,022,000 JPY
1,999,381,000 JPY
1,998,315,000 JPY
1,998,949,000 JPY
13,164,628,000 JPY
10,864,294,000 JPY
-1,524,713,000 JPY
126,956,000 JPY
10,641,073,000 JPY
-1,524,713,000 JPY
13,785,664,000 JPY
174,905,000 JPY
270,426,000 JPY
2,049,318,000 JPY
-361,065,000 JPY
2,049,318,000 JPY
8,600,000,000 JPY
2,049,318,000 JPY
1,366,756,000 JPY
-862,920,000 JPY
254,360,000 JPY
435,265,000 JPY
12,865,433,000 JPY
435,265,000 JPY
1,998,315,000 JPY
1,998,867,000 JPY
1,998,867,000 JPY
12,666,054,000 JPY
10,341,040,000 JPY
552,000 JPY
2,049,318,000 JPY
13,101,319,000 JPY
12,692,137,000 JPY
-1,523,794,000 JPY
435,265,000 JPY
174,905,000 JPY
10,141,662,000 JPY
-427,655,000 JPY
-1,523,794,000 JPY
Liabilities and net assets
18,776,673,000 JPY
19,845,054,000 JPY
17,773,512,000 JPY
18,635,122,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
105,841,000 JPY
105,841,000 JPY
96,719,000 JPY
96,719,000 JPY
Other
938,000 JPY
1,147,000 JPY
Current liabilities
Current portion of long-term borrowings
8,516,000 JPY
3,336,000 JPY
Lease liabilities
2,620,000 JPY
2,620,000 JPY
JPY
JPY
Income taxes payable
321,200,000 JPY
321,960,000 JPY
351,720,000 JPY
352,718,000 JPY
Other
707,630,000 JPY
921,381,000 JPY
634,152,000 JPY
899,846,000 JPY
Provision for bonuses for directors (and other officers)
39,600,000 JPY
48,400,000 JPY
39,600,000 JPY
66,927,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-399,239,000 JPY
-361,065,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.