Consolidated Balance Sheet

KYOSHIN CO.,LTD. - Filing #7720546

Concept As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,912,047,000 JPY
1,002,631,000 JPY
948,481,000 JPY
1,900,957,000 JPY
Accounts receivable - trade
515,838,000 JPY
201,823,000 JPY
185,472,000 JPY
215,093,000 JPY
Short-term loans receivable
718,000 JPY
1,232,000 JPY
Prepaid expenses
246,672,000 JPY
234,812,000 JPY
Supplies
16,229,000 JPY
11,807,000 JPY
10,497,000 JPY
13,160,000 JPY
Other
486,660,000 JPY
94,734,000 JPY
46,621,000 JPY
403,744,000 JPY
Allowance for doubtful accounts
-35,586,000 JPY
-23,942,000 JPY
-23,967,000 JPY
-27,175,000 JPY
Current assets
4,149,718,000 JPY
2,252,264,000 JPY
1,867,760,000 JPY
2,748,615,000 JPY
Non-current assets
Property, plant and equipment
8,421,766,000 JPY
4,393,271,000 JPY
4,291,925,000 JPY
5,179,148,000 JPY
Buildings, net
2,405,184,000 JPY
2,322,573,000 JPY
Land
2,183,916,000 JPY
1,839,342,000 JPY
1,839,342,000 JPY
1,876,715,000 JPY
Construction in progress
JPY
JPY
9,288,000 JPY
12,884,000 JPY
Other, net
284,136,000 JPY
172,348,000 JPY
Property, plant and equipment
Buildings and structures
7,891,011,000 JPY
6,464,080,000 JPY
Accumulated depreciation
-3,663,977,000 JPY
-3,346,881,000 JPY
Buildings and structures, net
4,227,034,000 JPY
3,117,199,000 JPY
Own-used assets
Leased assets
1,726,679,000 JPY
JPY
Other
1,156,767,000 JPY
961,100,000 JPY
Accumulated depreciation
-872,630,000 JPY
-788,752,000 JPY
Vehicles
Vehicles, net
1,261,000 JPY
3,632,000 JPY
Intangible assets
Goodwill
JPY
919,381,000 JPY
273,266,000 JPY
1,192,647,000 JPY
621,982,000 JPY
JPY
328,502,000 JPY
950,484,000 JPY
Other
193,320,000 JPY
132,852,000 JPY
99,389,000 JPY
80,078,000 JPY
Other intangible assets
Intangible assets
1,385,967,000 JPY
191,065,000 JPY
173,704,000 JPY
1,030,563,000 JPY
Software
58,213,000 JPY
74,315,000 JPY
Investments and other assets
2,229,354,000 JPY
5,064,433,000 JPY
3,843,128,000 JPY
2,048,690,000 JPY
Investment securities
166,187,000 JPY
165,127,000 JPY
119,606,000 JPY
120,900,000 JPY
Long-term loans receivable
14,234,000 JPY
19,214,000 JPY
Long-term prepaid expenses
58,257,000 JPY
62,524,000 JPY
Other
182,436,000 JPY
21,492,000 JPY
33,508,000 JPY
158,755,000 JPY
Allowance for doubtful accounts
-2,133,000 JPY
-2,133,000 JPY
-2,449,000 JPY
-2,449,000 JPY
Investments and other assets
Non-current assets
12,037,089,000 JPY
9,648,770,000 JPY
8,308,759,000 JPY
8,258,402,000 JPY
Assets
13,185,881,000 JPY
3,000,926,000 JPY
3,870,224,000 JPY
7,300,931,000 JPY
2,014,725,000 JPY
16,186,807,000 JPY
11,901,034,000 JPY
10,176,520,000 JPY
8,021,038,000 JPY
2,449,780,000 JPY
3,761,989,000 JPY
1,809,267,000 JPY
2,985,979,000 JPY
11,007,018,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,068,517,000 JPY
2,438,596,000 JPY
1,679,897,000 JPY
1,696,897,000 JPY
Lease liabilities
1,829,875,000 JPY
JPY
Retirement benefit liability
1,566,639,000 JPY
1,430,293,000 JPY
Provision for retirement benefits for directors (and other officers)
180,948,000 JPY
180,948,000 JPY
168,540,000 JPY
168,540,000 JPY
Non-current liabilities
7,135,498,000 JPY
4,231,123,000 JPY
3,346,381,000 JPY
3,512,117,000 JPY
Asset retirement obligations
119,133,000 JPY
105,425,000 JPY
105,248,000 JPY
105,248,000 JPY
Other
72,795,000 JPY
26,480,000 JPY
30,890,000 JPY
33,585,000 JPY
Current liabilities
Short-term borrowings
1,800,000,000 JPY
1,800,000,000 JPY
1,400,000,000 JPY
1,400,000,000 JPY
Income taxes payable
245,950,000 JPY
130,095,000 JPY
132,342,000 JPY
200,790,000 JPY
Lease liabilities
62,875,000 JPY
JPY
Accounts payable - other
547,181,000 JPY
449,840,000 JPY
389,758,000 JPY
438,240,000 JPY
Current portion of long-term borrowings
1,143,816,000 JPY
1,108,956,000 JPY
915,357,000 JPY
931,157,000 JPY
Accrued expenses
379,589,000 JPY
337,881,000 JPY
Provisions
Provision for bonuses
76,824,000 JPY
34,329,000 JPY
31,177,000 JPY
54,835,000 JPY
Other
830,699,000 JPY
48,372,000 JPY
44,952,000 JPY
552,661,000 JPY
Asset retirement obligations
6,700,000 JPY
6,700,000 JPY
2,940,000 JPY
2,940,000 JPY
Advances received
646,827,000 JPY
279,875,000 JPY
247,129,000 JPY
579,360,000 JPY
Current liabilities
5,403,136,000 JPY
4,410,251,000 JPY
3,674,738,000 JPY
4,265,057,000 JPY
Liabilities
12,538,634,000 JPY
8,641,374,000 JPY
7,021,119,000 JPY
7,777,174,000 JPY
Liabilities and net assets
Shareholders' equity
3,623,762,000 JPY
3,221,485,000 JPY
3,121,089,000 JPY
3,203,139,000 JPY
Share capital
327,893,000 JPY
327,893,000 JPY
327,893,000 JPY
327,893,000 JPY
Capital surplus
263,954,000 JPY
263,954,000 JPY
263,954,000 JPY
263,954,000 JPY
Retained earnings
3,033,364,000 JPY
2,631,087,000 JPY
2,530,691,000 JPY
2,612,741,000 JPY
Treasury shares
-1,449,000 JPY
-1,449,000 JPY
-1,449,000 JPY
-1,449,000 JPY
Valuation and translation adjustments
24,409,000 JPY
38,174,000 JPY
34,311,000 JPY
26,703,000 JPY
Valuation difference on available-for-sale securities
38,252,000 JPY
38,174,000 JPY
34,311,000 JPY
34,311,000 JPY
Foreign currency translation adjustment
46,559,000 JPY
40,007,000 JPY
Net assets
-60,402,000 JPY
38,174,000 JPY
38,174,000 JPY
-1,449,000 JPY
24,409,000 JPY
1,310,000,000 JPY
2,631,087,000 JPY
-1,449,000 JPY
41,000,000 JPY
46,559,000 JPY
3,648,172,000 JPY
327,893,000 JPY
327,893,000 JPY
1,150,338,000 JPY
3,623,762,000 JPY
263,954,000 JPY
263,954,000 JPY
263,954,000 JPY
3,221,485,000 JPY
3,033,364,000 JPY
129,749,000 JPY
38,252,000 JPY
3,259,660,000 JPY
34,311,000 JPY
3,155,400,000 JPY
34,311,000 JPY
-1,449,000 JPY
-1,449,000 JPY
41,000,000 JPY
-47,615,000 JPY
1,310,000,000 JPY
133,899,000 JPY
26,703,000 JPY
2,530,691,000 JPY
40,007,000 JPY
327,893,000 JPY
327,893,000 JPY
1,045,791,000 JPY
34,311,000 JPY
3,203,139,000 JPY
263,954,000 JPY
263,954,000 JPY
263,954,000 JPY
3,121,089,000 JPY
2,612,741,000 JPY
3,229,843,000 JPY
-53,579,000 JPY
1,310,000,000 JPY
2,961,141,000 JPY
2,849,138,000 JPY
91,566,000 JPY
-1,432,000 JPY
22,759,000 JPY
25,887,000 JPY
2,344,839,000 JPY
-1,432,000 JPY
327,893,000 JPY
327,893,000 JPY
902,273,000 JPY
25,887,000 JPY
2,826,379,000 JPY
25,887,000 JPY
263,954,000 JPY
263,954,000 JPY
263,954,000 JPY
2,935,253,000 JPY
2,235,964,000 JPY
41,000,000 JPY
50,451,000 JPY
Liabilities and net assets
16,186,807,000 JPY
11,901,034,000 JPY
10,176,520,000 JPY
11,007,018,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-60,402,000 JPY
-47,615,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.