Semi-Annual Consolidated Statement Of Changes In Equity

WEATHERNEWS INC. - Filing #7720538

Concept	2017-06-01 to 2018-05-31	As at 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	As at 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	As at 2018-05-31	2017-06-01 to 2018-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	9,500,000,000 JPY	—	—	—	—	—	—	—	-1,026,424,000 JPY	90,176,000 JPY	11,384,389,000 JPY	-1,026,424,000 JPY	426,625,000 JPY	90,176,000 JPY	13,618,685,000 JPY	1,706,500,000 JPY	1,706,500,000 JPY	1,457,764,000 JPY	953,975,000 JPY	13,439,815,000 JPY	88,694,000 JPY	951,400,000 JPY	953,975,000 JPY	13,018,440,000 JPY	11,808,338,000 JPY	88,694,000 JPY	—	—	—	—	—	—	—	—	—	—	—	13,107,134,000 JPY	—	—	13,208,403,000 JPY	8,500,000,000 JPY	-1,029,682,000 JPY	-1,029,682,000 JPY	426,625,000 JPY	97,418,000 JPY	97,418,000 JPY	—	—	—	75,586,000 JPY	11,485,661,000 JPY	75,586,000 JPY	—	—	—	—	—	—	1,706,500,000 JPY	1,706,500,000 JPY	—	2,559,036,000 JPY	—	—	—	948,506,000 JPY	—	13,384,642,000 JPY	—	—	—	948,506,000 JPY	948,506,000 JPY	13,110,985,000 JPY	—	11,759,318,000 JPY	13,557,646,000 JPY	—	7,500,000,000 JPY	12,359,718,000 JPY	12,889,766,000 JPY	945,772,000 JPY	-1,031,034,000 JPY	119,955,000 JPY	10,636,700,000 JPY	-1,031,034,000 JPY	1,706,500,000 JPY	1,706,500,000 JPY	2,724,968,000 JPY	12,668,031,000 JPY	101,780,000 JPY	945,772,000 JPY	945,772,000 JPY	12,257,938,000 JPY	11,046,794,000 JPY	101,780,000 JPY	411,732,000 JPY	119,955,000 JPY
Changes during period
Dividends of surplus	-1,089,609,000 JPY	—	—	-1,089,609,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,089,609,000 JPY	—	-1,089,609,000 JPY	—	—	-1,089,609,000 JPY	-1,089,609,000 JPY	-1,089,609,000 JPY	—	—	—	-1,252,961,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,252,961,000 JPY	—	-1,252,961,000 JPY	—	—	—	—	-1,252,961,000 JPY	—	-1,252,961,000 JPY	-1,252,961,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,252,961,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	1,138,630,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,138,630,000 JPY	—	—	—	1,138,630,000 JPY	—	—	—	—	1,965,485,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,965,485,000 JPY	—	—	—	—	—	—	1,965,485,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	8,727,000 JPY	—	—	8,727,000 JPY	3,258,000 JPY	—	—	3,258,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,469,000 JPY	—	—	8,727,000 JPY	—	—	—	—	8,727,000 JPY	5,469,000 JPY	—	5,469,000 JPY	4,363,000 JPY	—	—	—	—	—	—	—	—	—	2,734,000 JPY	—	—	—	1,629,000 JPY	—	—	4,363,000 JPY	—	—	—	—	—	—	—	4,363,000 JPY	2,734,000 JPY	—	—	—	1,629,000 JPY	2,734,000 JPY	—	—	—	—	—	—	—	4,363,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	5,866,000 JPY	—	—	-8,724,000 JPY	—	—	-8,724,000 JPY	—	-8,724,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	14,590,000 JPY	—	—	14,590,000 JPY	—	—	—	—	—	—	—	—	—	-48,731,000 JPY	—	—	—	—	—	—	—	—	-44,369,000 JPY	—	—	—	—	—	—	-44,369,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-4,362,000 JPY	—	—	—	-4,362,000 JPY	—	—	—	—	—	—	-4,362,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	61,039,000 JPY	—	1,000,000,000 JPY	-101,269,000 JPY	3,258,000 JPY	JPY	-8,724,000 JPY	3,258,000 JPY	-8,724,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	14,590,000 JPY	5,469,000 JPY	-1,101,272,000 JPY	14,590,000 JPY	55,173,000 JPY	JPY	JPY	-101,272,000 JPY	49,020,000 JPY	-92,545,000 JPY	5,469,000 JPY	—	2,894,000 JPY	667,879,000 JPY	—	—	—	—	—	—	—	14,892,000 JPY	-44,369,000 JPY	2,734,000 JPY	—	—	—	1,352,000 JPY	-165,932,000 JPY	-44,369,000 JPY	716,610,000 JPY	JPY	JPY	—	—	848,960,000 JPY	—	712,524,000 JPY	853,047,000 JPY	2,734,000 JPY	—	-4,362,000 JPY	—	1,352,000 JPY	2,734,000 JPY	-4,362,000 JPY	—	—	—	1,000,000,000 JPY	—	—	848,685,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—