Concept As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
307,682,000 JPY
2,804,155,000 JPY
398,475,000 JPY
2,104,272,000 JPY
Accounts receivable - trade
713,282,000 JPY
500,153,000 JPY
Accounts receivable - other
56,111,000 JPY
54,283,000 JPY
Prepaid expenses
22,155,000 JPY
19,795,000 JPY
Work in process
446,244,000 JPY
352,884,000 JPY
Allowance for doubtful accounts
-92,000 JPY
-241,000 JPY
Other
46,281,000 JPY
176,366,000 JPY
2,516,000 JPY
116,766,000 JPY
Current assets
433,735,000 JPY
4,454,982,000 JPY
476,726,000 JPY
3,256,052,000 JPY
Non-current assets
Property, plant and equipment
22,471,000 JPY
397,030,000 JPY
29,744,000 JPY
153,648,000 JPY
Land
101,076,000 JPY
402,000 JPY
Buildings
300,293,000 JPY
158,756,000 JPY
Accumulated depreciation
-86,221,000 JPY
-76,209,000 JPY
Buildings, net
214,071,000 JPY
82,547,000 JPY
Other, net
10,722,000 JPY
JPY
Other
12,009,000 JPY
JPY
Accumulated depreciation
-1,287,000 JPY
JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
36,311,000 JPY
256,170,000 JPY
36,311,000 JPY
231,104,000 JPY
Accumulated depreciation
-13,840,000 JPY
-185,010,000 JPY
-6,567,000 JPY
-160,405,000 JPY
Tools, furniture and fixtures, net
22,471,000 JPY
71,159,000 JPY
29,744,000 JPY
70,698,000 JPY
Intangible assets
Goodwill
648,996,000 JPY
58,946,000 JPY
Intangible assets
73,718,000 JPY
944,248,000 JPY
75,798,000 JPY
220,702,000 JPY
Software
73,718,000 JPY
294,427,000 JPY
75,798,000 JPY
161,321,000 JPY
Other
824,000 JPY
434,000 JPY
Other intangible assets
Investments and other assets
3,441,546,000 JPY
550,690,000 JPY
2,069,972,000 JPY
478,653,000 JPY
Investment securities
1,647,000 JPY
JPY
Shares of subsidiaries and associates
3,441,326,000 JPY
2,069,626,000 JPY
Guarantee deposits
441,929,000 JPY
417,843,000 JPY
Allowance for doubtful accounts
JPY
-81,000 JPY
Other
220,000 JPY
54,525,000 JPY
346,000 JPY
26,824,000 JPY
Investments and other assets
Non-current assets
3,537,736,000 JPY
1,891,968,000 JPY
2,175,514,000 JPY
853,004,000 JPY
Other assets
Other assets
Assets
3,971,472,000 JPY
1,542,252,000 JPY
6,346,951,000 JPY
432,245,000 JPY
2,469,439,000 JPY
3,445,266,000 JPY
270,926,000 JPY
656,260,000 JPY
2,901,685,000 JPY
2,652,241,000 JPY
2,135,737,000 JPY
1,973,319,000 JPY
331,489,000 JPY
4,109,057,000 JPY
225,578,000 JPY
1,046,169,000 JPY
1,603,238,000 JPY
370,081,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,199,625,000 JPY
1,427,946,000 JPY
JPY
189,266,000 JPY
Long-term borrowings
1,199,625,000 JPY
1,199,625,000 JPY
JPY
JPY
Other
37,921,000 JPY
30,917,000 JPY
Current liabilities
186,445,000 JPY
2,622,143,000 JPY
51,025,000 JPY
1,621,736,000 JPY
Accounts payable - other
28,328,000 JPY
459,133,000 JPY
26,598,000 JPY
186,417,000 JPY
Accrued expenses
701,000 JPY
819,406,000 JPY
786,000 JPY
598,547,000 JPY
Income taxes payable
JPY
155,580,000 JPY
9,136,000 JPY
61,685,000 JPY
Advances received
827,219,000 JPY
656,522,000 JPY
Deposits received
4,466,000 JPY
4,597,000 JPY
Other
15,849,000 JPY
223,703,000 JPY
9,906,000 JPY
117,382,000 JPY
Liabilities
1,386,070,000 JPY
4,050,090,000 JPY
51,025,000 JPY
1,811,002,000 JPY
Shareholders' equity
2,585,401,000 JPY
2,267,596,000 JPY
2,601,215,000 JPY
2,293,067,000 JPY
Share capital
992,784,000 JPY
992,784,000 JPY
992,784,000 JPY
992,784,000 JPY
Capital surplus
1,360,141,000 JPY
7,677,000 JPY
1,360,141,000 JPY
26,304,000 JPY
Legal capital surplus
26,304,000 JPY
26,304,000 JPY
Other capital surplus
1,333,837,000 JPY
1,333,837,000 JPY
Retained earnings
434,346,000 JPY
1,469,004,000 JPY
248,360,000 JPY
1,274,049,000 JPY
Legal retained earnings
95,554,000 JPY
72,057,000 JPY
Other retained earnings
Retained earnings brought forward
338,792,000 JPY
176,303,000 JPY
Treasury shares
-201,870,000 JPY
-201,870,000 JPY
-70,000 JPY
-70,000 JPY
Valuation and translation adjustments
-35,000 JPY
JPY
Valuation difference on available-for-sale securities
-35,000 JPY
JPY
Net assets
-201,870,000 JPY
-35,000 JPY
434,346,000 JPY
-201,870,000 JPY
2,585,401,000 JPY
95,554,000 JPY
2,296,861,000 JPY
992,784,000 JPY
992,784,000 JPY
338,792,000 JPY
1,333,837,000 JPY
2,267,596,000 JPY
29,300,000 JPY
-35,000 JPY
7,677,000 JPY
26,304,000 JPY
1,360,141,000 JPY
2,585,401,000 JPY
1,469,004,000 JPY
176,303,000 JPY
2,601,215,000 JPY
JPY
1,333,837,000 JPY
2,293,067,000 JPY
26,304,000 JPY
26,304,000 JPY
1,360,141,000 JPY
1,274,049,000 JPY
-70,000 JPY
2,601,215,000 JPY
JPY
248,360,000 JPY
-70,000 JPY
2,298,054,000 JPY
72,057,000 JPY
4,986,000 JPY
992,784,000 JPY
992,784,000 JPY
992,784,000 JPY
349,807,000 JPY
4,882,000 JPY
2,315,243,000 JPY
26,304,000 JPY
26,304,000 JPY
1,360,141,000 JPY
2,751,223,000 JPY
1,296,225,000 JPY
1,333,837,000 JPY
2,751,223,000 JPY
2,320,125,000 JPY
-70,000 JPY
48,560,000 JPY
398,367,000 JPY
-70,000 JPY
992,784,000 JPY
Liabilities and net assets
3,971,472,000 JPY
6,346,951,000 JPY
2,652,241,000 JPY
4,109,057,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
90,323,000 JPY
72,273,000 JPY
Current liabilities
Current portion of long-term borrowings
137,100,000 JPY
137,100,000 JPY
JPY
JPY
Deposits received
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.