Concept As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2018-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
781,801,000 JPY
2,103,966,000 JPY
972,779,000 JPY
1,617,433,000 JPY
Accounts receivable - trade
JPY
420,699,000 JPY
929,284,000 JPY
1,957,424,000 JPY
Accounts receivable - other
292,890,000 JPY
49,547,000 JPY
Advance payments to suppliers
100,000 JPY
393,484,000 JPY
93,527,000 JPY
95,777,000 JPY
Merchandise
874,255,000 JPY
1,226,671,000 JPY
808,704,000 JPY
884,064,000 JPY
Allowance for doubtful accounts
-9,000 JPY
-9,000 JPY
-453,000 JPY
-453,000 JPY
Current assets
2,936,655,000 JPY
4,779,872,000 JPY
3,288,712,000 JPY
5,026,441,000 JPY
Other
40,407,000 JPY
219,869,000 JPY
45,634,000 JPY
264,428,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
2,480,000 JPY
3,344,000 JPY
Land
122,960,000 JPY
122,760,000 JPY
Property, plant and equipment
41,067,000 JPY
1,083,287,000 JPY
4,746,000 JPY
1,116,339,000 JPY
Construction in progress
36,466,000 JPY
36,466,000 JPY
JPY
JPY
Other, net
12,733,000 JPY
10,401,000 JPY
Other
43,041,000 JPY
44,309,000 JPY
Accumulated depreciation
-30,307,000 JPY
-33,907,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
2,120,000 JPY
1,401,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Software
12,791,000 JPY
12,791,000 JPY
4,441,000 JPY
4,441,000 JPY
Intangible assets
12,791,000 JPY
12,791,000 JPY
4,441,000 JPY
4,441,000 JPY
Investments and other assets
Investment securities
87,625,000 JPY
50,050,000 JPY
Shares of subsidiaries and associates
210,600,000 JPY
70,600,000 JPY
150,600,000 JPY
102,657,000 JPY
Investments in capital
500,000 JPY
500,000 JPY
Investments and other assets
342,125,000 JPY
312,675,000 JPY
269,636,000 JPY
284,988,000 JPY
Other
245,097,000 JPY
180,594,000 JPY
Allowance for doubtful accounts
-13,847,000 JPY
-15,347,000 JPY
-13,921,000 JPY
-13,921,000 JPY
Non-current assets
395,984,000 JPY
1,408,754,000 JPY
278,825,000 JPY
1,405,769,000 JPY
Other assets
Other assets
Assets
3,332,640,000 JPY
6,188,627,000 JPY
313,319,000 JPY
4,708,929,000 JPY
1,166,379,000 JPY
2,264,322,000 JPY
2,444,607,000 JPY
5,022,247,000 JPY
3,917,388,000 JPY
2,480,542,000 JPY
3,567,537,000 JPY
JPY
6,432,210,000 JPY
6,432,210,000 JPY
6,397,931,000 JPY
34,279,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,095,500,000 JPY
1,966,500,000 JPY
1,142,334,000 JPY
2,226,035,000 JPY
Accounts payable - trade
439,000 JPY
99,463,000 JPY
8,051,000 JPY
119,855,000 JPY
Current portion of bonds payable
10,000,000 JPY
44,000,000 JPY
JPY
JPY
Current portion of long-term borrowings
157,320,000 JPY
240,672,000 JPY
157,320,000 JPY
287,972,000 JPY
Income taxes payable
6,047,000 JPY
44,047,000 JPY
5,951,000 JPY
6,201,000 JPY
Other
42,793,000 JPY
296,255,000 JPY
48,192,000 JPY
257,940,000 JPY
Current liabilities
1,316,647,000 JPY
3,207,216,000 JPY
1,669,781,000 JPY
3,272,049,000 JPY
Provision for bonuses
2,214,000 JPY
11,425,000 JPY
16,275,000 JPY
42,094,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
JPY
6,739,000 JPY
16,961,000 JPY
57,255,000 JPY
Non-current liabilities
Bonds payable
35,000,000 JPY
84,000,000 JPY
JPY
JPY
Long-term borrowings
40,900,000 JPY
235,412,000 JPY
98,220,000 JPY
334,584,000 JPY
Non-current liabilities
92,189,000 JPY
1,074,433,000 JPY
152,659,000 JPY
1,149,803,000 JPY
Other
40,062,000 JPY
11,381,000 JPY
Provision for retirement benefits
8,450,000 JPY
46,600,000 JPY
Provisions
Liabilities
1,408,836,000 JPY
4,281,650,000 JPY
1,822,440,000 JPY
4,421,853,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,920,384,000 JPY
1,882,345,000 JPY
1,741,480,000 JPY
2,006,566,000 JPY
Share capital
1,073,780,000 JPY
1,073,780,000 JPY
987,181,000 JPY
987,181,000 JPY
Capital surplus
680,020,000 JPY
680,020,000 JPY
592,464,000 JPY
592,464,000 JPY
Legal capital surplus
678,530,000 JPY
591,931,000 JPY
Other capital surplus
1,489,000 JPY
533,000 JPY
Retained earnings
387,646,000 JPY
349,607,000 JPY
385,489,000 JPY
650,576,000 JPY
Legal retained earnings
37,687,000 JPY
37,687,000 JPY
Other retained earnings
Retained earnings brought forward
349,958,000 JPY
347,802,000 JPY
Treasury shares
-221,063,000 JPY
-221,063,000 JPY
-223,655,000 JPY
-223,655,000 JPY
Valuation and translation adjustments
-3,569,000 JPY
-2,035,000 JPY
Share acquisition rights
3,419,000 JPY
3,419,000 JPY
3,616,000 JPY
3,616,000 JPY
Net assets
-221,063,000 JPY
-3,569,000 JPY
387,646,000 JPY
-221,063,000 JPY
1,923,803,000 JPY
37,687,000 JPY
-3,569,000 JPY
1,906,976,000 JPY
1,073,780,000 JPY
1,073,780,000 JPY
349,958,000 JPY
1,489,000 JPY
24,781,000 JPY
1,882,345,000 JPY
3,419,000 JPY
680,020,000 JPY
678,530,000 JPY
680,020,000 JPY
1,920,384,000 JPY
349,607,000 JPY
3,419,000 JPY
347,802,000 JPY
1,745,096,000 JPY
533,000 JPY
2,006,566,000 JPY
592,464,000 JPY
591,931,000 JPY
592,464,000 JPY
1,741,480,000 JPY
650,576,000 JPY
-223,655,000 JPY
-2,035,000 JPY
385,489,000 JPY
-223,655,000 JPY
2,010,357,000 JPY
37,687,000 JPY
-2,035,000 JPY
2,210,000 JPY
3,616,000 JPY
987,181,000 JPY
3,616,000 JPY
987,181,000 JPY
930,457,000 JPY
357,547,000 JPY
2,699,000 JPY
1,766,928,000 JPY
5,210,000 JPY
535,207,000 JPY
535,740,000 JPY
535,740,000 JPY
1,637,777,000 JPY
524,385,000 JPY
533,000 JPY
5,210,000 JPY
930,457,000 JPY
1,642,988,000 JPY
1,772,974,000 JPY
-223,655,000 JPY
-1,864,000 JPY
37,687,000 JPY
395,234,000 JPY
-1,864,000 JPY
-223,655,000 JPY
Liabilities and net assets
3,332,640,000 JPY
6,188,627,000 JPY
3,567,537,000 JPY
6,432,210,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.