Concept As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,867,000,000 JPY
5,113,000,000 JPY
5,617,000,000 JPY
5,413,000,000 JPY
Accounts receivable - trade
211,000,000 JPY
154,000,000 JPY
203,000,000 JPY
203,000,000 JPY
Short-term loans receivable
213,000,000 JPY
87,000,000 JPY
Accounts receivable - other
264,000,000 JPY
261,000,000 JPY
Prepaid expenses
711,000,000 JPY
654,000,000 JPY
443,000,000 JPY
436,000,000 JPY
Merchandise and finished goods
853,000,000 JPY
672,000,000 JPY
431,000,000 JPY
316,000,000 JPY
Raw materials and supplies
1,175,000,000 JPY
719,000,000 JPY
1,053,000,000 JPY
520,000,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-170,000,000 JPY
-2,000,000 JPY
-95,000,000 JPY
Current assets
9,502,000,000 JPY
8,453,000,000 JPY
8,478,000,000 JPY
8,040,000,000 JPY
Other
5,000,000 JPY
1,204,000,000 JPY
4,000,000 JPY
1,082,000,000 JPY
Non-current assets
30,211,000,000 JPY
28,331,000,000 JPY
24,667,000,000 JPY
24,381,000,000 JPY
Property, plant and equipment
22,676,000,000 JPY
20,799,000,000 JPY
18,824,000,000 JPY
18,388,000,000 JPY
Buildings, net
7,729,000,000 JPY
7,771,000,000 JPY
Land
8,678,000,000 JPY
7,604,000,000 JPY
7,605,000,000 JPY
7,605,000,000 JPY
Buildings
Leased assets, net
339,000,000 JPY
339,000,000 JPY
277,000,000 JPY
277,000,000 JPY
Construction in progress
3,557,000,000 JPY
3,557,000,000 JPY
1,190,000,000 JPY
1,187,000,000 JPY
Structures
Structures, net
625,000,000 JPY
635,000,000 JPY
Machinery and equipment
Machinery and equipment, net
377,000,000 JPY
338,000,000 JPY
Accumulated depreciation
-38,489,000,000 JPY
-32,909,000,000 JPY
Intangible assets
874,000,000 JPY
136,000,000 JPY
132,000,000 JPY
132,000,000 JPY
Goodwill
717,000,000 JPY
JPY
Other
157,000,000 JPY
132,000,000 JPY
Investments and other assets
6,660,000,000 JPY
7,395,000,000 JPY
5,710,000,000 JPY
5,860,000,000 JPY
Investment securities
365,000,000 JPY
37,000,000 JPY
267,000,000 JPY
41,000,000 JPY
Shares of subsidiaries and associates
2,011,000,000 JPY
425,000,000 JPY
Long-term loans receivable
852,000,000 JPY
781,000,000 JPY
791,000,000 JPY
782,000,000 JPY
Long-term prepaid expenses
122,000,000 JPY
112,000,000 JPY
Allowance for doubtful accounts
-87,000,000 JPY
-85,000,000 JPY
-62,000,000 JPY
-62,000,000 JPY
Other
3,513,000,000 JPY
3,535,000,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
619,000,000 JPY
564,000,000 JPY
589,000,000 JPY
569,000,000 JPY
Vehicles
Vehicles, net
1,000,000 JPY
2,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
39,713,000,000 JPY
36,785,000,000 JPY
33,145,000,000 JPY
32,421,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
JPY
200,000,000 JPY
200,000,000 JPY
Deposits received
1,244,000,000 JPY
1,332,000,000 JPY
Advances received
JPY
7,000,000 JPY
Accounts payable - trade
2,421,000,000 JPY
2,235,000,000 JPY
2,249,000,000 JPY
2,249,000,000 JPY
Accounts payable - other
883,000,000 JPY
789,000,000 JPY
646,000,000 JPY
647,000,000 JPY
Lease liabilities
85,000,000 JPY
85,000,000 JPY
78,000,000 JPY
78,000,000 JPY
Current portion of long-term borrowings
1,650,000,000 JPY
1,650,000,000 JPY
1,071,000,000 JPY
1,071,000,000 JPY
Accrued expenses
3,478,000,000 JPY
3,330,000,000 JPY
2,643,000,000 JPY
2,626,000,000 JPY
Unearned revenue
3,000,000 JPY
47,000,000 JPY
Income taxes payable
432,000,000 JPY
68,000,000 JPY
298,000,000 JPY
73,000,000 JPY
Other
126,000,000 JPY
39,000,000 JPY
147,000,000 JPY
17,000,000 JPY
Deposits received
Current liabilities
9,863,000,000 JPY
9,712,000,000 JPY
8,138,000,000 JPY
8,632,000,000 JPY
Accrued consumption taxes
403,000,000 JPY
416,000,000 JPY
Provisions
Provision for bonuses
148,000,000 JPY
31,000,000 JPY
168,000,000 JPY
60,000,000 JPY
Non-current liabilities
Non-current liabilities
13,640,000,000 JPY
12,335,000,000 JPY
9,414,000,000 JPY
9,355,000,000 JPY
Long-term borrowings
9,866,000,000 JPY
8,935,000,000 JPY
6,060,000,000 JPY
6,060,000,000 JPY
Other
33,000,000 JPY
14,000,000 JPY
17,000,000 JPY
17,000,000 JPY
Lease liabilities
756,000,000 JPY
756,000,000 JPY
706,000,000 JPY
706,000,000 JPY
Asset retirement obligations
1,810,000,000 JPY
1,520,000,000 JPY
1,527,000,000 JPY
1,511,000,000 JPY
Provision for retirement benefits
923,000,000 JPY
882,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
183,000,000 JPY
183,000,000 JPY
177,000,000 JPY
177,000,000 JPY
Liabilities
23,504,000,000 JPY
22,047,000,000 JPY
17,553,000,000 JPY
17,988,000,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
22,000,000 JPY
JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
15,511,000,000 JPY
14,735,000,000 JPY
15,613,000,000 JPY
14,427,000,000 JPY
Share capital
6,000,000,000 JPY
6,000,000,000 JPY
6,000,000,000 JPY
6,000,000,000 JPY
Capital surplus
2,390,000,000 JPY
2,390,000,000 JPY
2,390,000,000 JPY
2,390,000,000 JPY
Legal capital surplus
2,390,000,000 JPY
2,390,000,000 JPY
Retained earnings
10,874,000,000 JPY
10,098,000,000 JPY
10,996,000,000 JPY
9,809,000,000 JPY
Legal retained earnings
403,000,000 JPY
403,000,000 JPY
Other retained earnings
Retained earnings brought forward
9,684,000,000 JPY
9,395,000,000 JPY
Treasury shares
-3,753,000,000 JPY
-3,753,000,000 JPY
-3,772,000,000 JPY
-3,772,000,000 JPY
Valuation and translation adjustments
-9,000,000 JPY
1,000,000 JPY
-22,000,000 JPY
5,000,000 JPY
Valuation difference on available-for-sale securities
3,000,000 JPY
3,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Deferred gains or losses on hedges
-2,000,000 JPY
-2,000,000 JPY
0 JPY
0 JPY
Net assets
403,000,000 JPY
-11,000,000 JPY
6,000,000,000 JPY
-2,000,000 JPY
15,511,000,000 JPY
10,098,000,000 JPY
-3,753,000,000 JPY
3,000,000 JPY
3,000,000 JPY
707,000,000 JPY
2,390,000,000 JPY
6,000,000,000 JPY
16,209,000,000 JPY
9,684,000,000 JPY
-3,753,000,000 JPY
1,000,000 JPY
10,874,000,000 JPY
14,737,000,000 JPY
-2,000,000 JPY
2,390,000,000 JPY
10,000,000 JPY
-9,000,000 JPY
2,390,000,000 JPY
14,735,000,000 JPY
6,000,000,000 JPY
JPY
5,000,000 JPY
15,613,000,000 JPY
0 JPY
6,000,000 JPY
2,390,000,000 JPY
2,390,000,000 JPY
2,390,000,000 JPY
15,591,000,000 JPY
14,427,000,000 JPY
10,000,000 JPY
10,996,000,000 JPY
-3,772,000,000 JPY
-27,000,000 JPY
14,432,000,000 JPY
-22,000,000 JPY
6,000,000 JPY
9,809,000,000 JPY
-3,772,000,000 JPY
403,000,000 JPY
6,000,000,000 JPY
0 JPY
9,395,000,000 JPY
14,829,000,000 JPY
11,277,000,000 JPY
10,000,000 JPY
-15,000,000 JPY
4,000,000 JPY
10,211,000,000 JPY
403,000,000 JPY
6,000,000,000 JPY
6,000,000,000 JPY
14,834,000,000 JPY
9,797,000,000 JPY
4,000,000 JPY
15,895,000,000 JPY
4,000,000 JPY
2,390,000,000 JPY
2,390,000,000 JPY
-3,772,000,000 JPY
JPY
-3,772,000,000 JPY
-20,000,000 JPY
15,879,000,000 JPY
JPY
JPY
2,390,000,000 JPY
Liabilities and net assets
39,713,000,000 JPY
36,785,000,000 JPY
33,145,000,000 JPY
32,421,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.