Consolidated Statement Of Cash Flows

Yamadai Corporation - Filing #7720414

Concept As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
276,346,000 JPY
402,189,000 JPY
Depreciation
218,024,000 JPY
218,694,000 JPY
Increase (decrease) in allowance for doubtful accounts
-10,531,000 JPY
4,916,000 JPY
Increase (decrease) in provision for retirement benefits
1,988,000 JPY
-5,644,000 JPY
Interest and dividend income
-2,373,000 JPY
-2,205,000 JPY
Interest expenses
9,586,000 JPY
11,616,000 JPY
Increase (decrease) in provision for bonuses
-1,700,000 JPY
1,100,000 JPY
Loss (gain) on sale of property, plant and equipment
3,328,000 JPY
-233,000 JPY
Subtotal
763,554,000 JPY
386,051,000 JPY
Decrease (increase) in trade receivables
100,728,000 JPY
-40,044,000 JPY
Income taxes paid
-78,332,000 JPY
-157,567,000 JPY
Decrease (increase) in inventories
698,271,000 JPY
-726,864,000 JPY
Net cash provided by (used in) operating activities
705,921,000 JPY
226,461,000 JPY
Increase (decrease) in trade payables
-242,518,000 JPY
177,517,000 JPY
Other, net
9,200,000 JPY
-2,957,000 JPY
Interest and dividends received
2,414,000 JPY
2,223,000 JPY
Interest paid
-9,533,000 JPY
-11,748,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-21,030,000 JPY
-1,176,341,000 JPY
Proceeds from sale of property, plant and equipment
342,000 JPY
246,000 JPY
Net cash provided by (used in) investing activities
770,336,000 JPY
-1,190,765,000 JPY
Proceeds from collection of loans receivable
7,370,000 JPY
8,057,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-260,000 JPY
-374,000 JPY
Dividends paid
-38,888,000 JPY
-38,899,000 JPY
Net increase (decrease) in short-term borrowings
-400,000,000 JPY
400,000,000 JPY
Repayments of long-term borrowings
-91,196,000 JPY
-91,196,000 JPY
Net cash provided by (used in) financing activities
-531,164,000 JPY
265,420,000 JPY
Net increase (decrease) in cash and cash equivalents
945,094,000 JPY
-698,882,000 JPY
Cash and cash equivalents
1,525,779,000 JPY
580,685,000 JPY
1,279,568,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.