Statement Of Cash Flows

Morozoff Limited - Filing #7720411

Concept As at
2018-07-31
2018-02-01 to
2018-07-31
As at
2018-01-31
As at
2017-07-31
2017-02-01 to
2017-07-31
As at
2017-01-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,103,159,000 JPY
1,345,948,000 JPY
Depreciation
340,051,000 JPY
320,714,000 JPY
Increase (decrease) in allowance for doubtful accounts
-9,100,000 JPY
-8,800,000 JPY
Interest and dividend income
-25,980,000 JPY
-29,128,000 JPY
Interest expenses
13,593,000 JPY
13,593,000 JPY
Increase (decrease) in provision for retirement benefits
-80,812,000 JPY
-16,093,000 JPY
Increase (decrease) in provision for bonuses
480,000 JPY
130,000 JPY
Decrease (increase) in trade receivables
2,342,471,000 JPY
2,232,544,000 JPY
Decrease (increase) in inventories
738,928,000 JPY
837,153,000 JPY
Subtotal
3,202,269,000 JPY
3,408,397,000 JPY
Increase (decrease) in trade payables
-798,732,000 JPY
-918,155,000 JPY
Income taxes paid
-433,375,000 JPY
-520,908,000 JPY
Other, net
-426,138,000 JPY
-336,803,000 JPY
Net cash provided by (used in) operating activities
2,781,169,000 JPY
2,906,306,000 JPY
Interest and dividends received
27,119,000 JPY
32,730,000 JPY
Interest paid
-14,843,000 JPY
-13,913,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Loss (gain) on sale of investment securities
JPY
-40,275,000 JPY
Cash flows from investing activities
Purchase of securities
-1,900,557,000 JPY
-1,401,496,000 JPY
Purchase of investment securities
-2,739,000 JPY
-2,650,000 JPY
Net cash provided by (used in) investing activities
-1,518,579,000 JPY
132,537,000 JPY
Other, net
-9,933,000 JPY
-42,132,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Dividends paid
-354,961,000 JPY
-250,108,000 JPY
Net cash provided by (used in) financing activities
-366,168,000 JPY
-366,772,000 JPY
Net increase (decrease) in cash and cash equivalents
896,421,000 JPY
2,672,071,000 JPY
Cash and cash equivalents
2,525,718,000 JPY
1,629,296,000 JPY
4,255,654,000 JPY
1,583,583,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.