Consolidated Balance Sheet

BEAUTY GARAGE Inc. - Filing #7720396

Concept As at
2018-07-31
As at
2018-04-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,776,401,000 JPY
1,607,648,000 JPY
Notes and accounts receivable - trade
961,904,000 JPY
1,139,389,000 JPY
Merchandise and finished goods
1,587,214,000 JPY
1,449,812,000 JPY
Work in process
163,268,000 JPY
99,578,000 JPY
Other
532,504,000 JPY
585,754,000 JPY
Allowance for doubtful accounts
-19,987,000 JPY
-24,657,000 JPY
Current assets
5,001,304,000 JPY
4,857,526,000 JPY
Non-current assets
1,265,169,000 JPY
1,218,668,000 JPY
Investments and other assets
474,695,000 JPY
502,909,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
269,186,000 JPY
244,505,000 JPY
Intangible assets
Goodwill
176,492,000 JPY
122,683,000 JPY
Other intangible assets
Other
755,000 JPY
755,000 JPY
Intangible assets
521,287,000 JPY
471,253,000 JPY
Software
343,740,000 JPY
36,447,000 JPY
Investments and other assets
Assets
6,266,474,000 JPY
6,076,194,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,128,813,000 JPY
1,053,865,000 JPY
Short-term borrowings
103,335,000 JPY
143,334,000 JPY
Income taxes payable
45,697,000 JPY
156,519,000 JPY
Current portion of long-term borrowings
161,648,000 JPY
178,933,000 JPY
Provisions
Provision for bonuses
93,818,000 JPY
36,145,000 JPY
Provision for product warranties
6,136,000 JPY
5,832,000 JPY
Other
800,531,000 JPY
943,179,000 JPY
Current liabilities
2,426,433,000 JPY
2,607,290,000 JPY
Non-current liabilities
Long-term borrowings
160,020,000 JPY
174,226,000 JPY
Retirement benefit liability
8,483,000 JPY
17,342,000 JPY
Provision for retirement benefits for directors (and other officers)
75,000,000 JPY
75,000,000 JPY
Other
59,217,000 JPY
57,694,000 JPY
Non-current liabilities
336,124,000 JPY
352,331,000 JPY
Asset retirement obligations
44,055,000 JPY
44,018,000 JPY
Liabilities
2,762,557,000 JPY
2,959,622,000 JPY
Liabilities and net assets
Shareholders' equity
3,448,222,000 JPY
3,081,432,000 JPY
Share capital
768,385,000 JPY
593,232,000 JPY
Capital surplus
714,596,000 JPY
543,999,000 JPY
Retained earnings
1,965,592,000 JPY
1,944,551,000 JPY
Treasury shares
-351,000 JPY
-351,000 JPY
Valuation and translation adjustments
-65,000 JPY
JPY
Foreign currency translation adjustment
-65,000 JPY
JPY
Share acquisition rights
1,028,000 JPY
1,903,000 JPY
Non-controlling interests
54,731,000 JPY
33,236,000 JPY
Net assets
3,503,916,000 JPY
3,116,572,000 JPY
Liabilities and net assets
6,266,474,000 JPY
6,076,194,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.