Consolidated Statement Of Changes In Equity

JOYFUL HONDA CO.,LTD. - Filing #7720299

Concept	2017-06-21 to 2018-06-20	2017-06-21 to 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	As at 2018-06-20	As at 2018-06-20	2017-06-21 to 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	2017-06-21 to 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	As at 2018-06-20	As at 2018-06-20	As at 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	2017-06-21 to 2018-06-20	2017-06-21 to 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	As at 2018-06-20	As at 2018-06-20	As at 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	As at 2018-06-20	As at 2018-06-20	2017-06-21 to 2018-06-20	2017-06-21 to 2018-06-20	2017-06-21 to 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	2017-06-21 to 2018-06-20	2017-06-21 to 2018-06-20	As at 2018-06-20	2016-06-21 to 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	2016-06-21 to 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	As at 2017-06-20	2016-06-21 to 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	As at 2017-06-20	As at 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	As at 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	2016-06-21 to 2017-06-20	2016-06-21 to 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	2016-06-21 to 2017-06-20	2016-06-21 to 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	As at 2017-06-20	As at 2017-06-20	As at 2017-06-20	As at 2017-06-20	As at 2017-06-20	2016-06-21 to 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	As at 2017-06-20	2016-06-21 to 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	2016-06-21 to 2017-06-20	2016-06-21 to 2017-06-20	As at 2017-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20	As at 2016-06-20
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	—	—	12,000,000,000 JPY	1,263,000,000 JPY	12,520,000,000 JPY	—	—	-18,000,000 JPY	—	12,232,000,000 JPY	—	—	92,792,000,000 JPY	136,787,000,000 JPY	103,741,000,000 JPY	103,000,000 JPY	—	4,938,000,000 JPY	—	122,330,000,000 JPY	—	—	—	12,000,000,000 JPY	102,496,000,000 JPY	1,244,000,000 JPY	12,232,000,000 JPY	—	127,371,000,000 JPY	—	94,055,000,000 JPY	-58,811,000,000 JPY	-58,811,000,000 JPY	—	—	—	—	1,263,000,000 JPY	—	—	JPY	—	—	12,000,000,000 JPY	—	133,657,000,000 JPY	—	—	6,781,000,000 JPY	50,000,000 JPY	—	—	147,671,000,000 JPY	146,551,000,000 JPY	12,215,000,000 JPY	—	117,330,000,000 JPY	-1,795,000,000 JPY	—	1,119,000,000 JPY	—	—	—	-1,795,000,000 JPY	—	—	—	JPY	12,000,000,000 JPY	1,119,000,000 JPY	156,366,000,000 JPY	1,170,000,000 JPY	12,503,000,000 JPY	—	—	12,215,000,000 JPY	124,131,000,000 JPY	—	—	157,536,000,000 JPY	—	—	20,000,000 JPY	20,000,000 JPY	12,000,000,000 JPY	114,330,000,000 JPY	12,000,000,000 JPY	5,542,000,000 JPY	JPY	-169,000,000 JPY	153,630,000,000 JPY	583,000,000 JPY	12,503,000,000 JPY	12,215,000,000 JPY	144,107,000,000 JPY	129,127,000,000 JPY	119,892,000,000 JPY	12,215,000,000 JPY	0 JPY	144,691,000,000 JPY	414,000,000 JPY	583,000,000 JPY	JPY	154,045,000,000 JPY
Changes during period
Dividends of surplus	—	-2,465,000,000 JPY	—	—	—	—	-2,465,000,000 JPY	—	—	—	—	—	-2,465,000,000 JPY	—	—	—	—	—	—	—	—	-2,465,000,000 JPY	-2,465,000,000 JPY	—	—	—	—	—	—	—	-2,465,000,000 JPY	—	—	—	—	-2,465,000,000 JPY	—	—	—	—	—	—	-1,599,000,000 JPY	—	—	-1,599,000,000 JPY	—	—	-1,599,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,599,000,000 JPY	—	—	—	-1,599,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-1,599,000,000 JPY	—	—	-1,599,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	5,594,000,000 JPY	—	—	—	—	5,594,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,594,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6,130,000,000 JPY	—	—	6,130,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	6,130,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	407,000,000 JPY	424,000,000 JPY	17,000,000 JPY	—	—	—	424,000,000 JPY	—	—	—	—	—	424,000,000 JPY	—	—	—	—	—	—	—	—	—	—	17,000,000 JPY	—	—	—	—	17,000,000 JPY	—	—	—	—	—	—	424,000,000 JPY	—	—	—	—	407,000,000 JPY	—	—	—	—	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	74,000,000 JPY	—	—	—	—	—	-69,000,000 JPY	—	—	—	—	143,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	144,000,000 JPY	74,000,000 JPY	—	143,000,000 JPY	—	—	—	—	—	755,000,000 JPY	—	755,000,000 JPY	—	—	—	—	—	—	—	—	535,000,000 JPY	—	—	—	—	535,000,000 JPY	—	220,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	535,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-57,016,000,000 JPY	-53,794,000,000 JPY	12,232,000,000 JPY	—	—	—	-53,869,000,000 JPY	-69,000,000 JPY	—	JPY	—	JPY	-53,615,000,000 JPY	—	—	—	—	83,000,000 JPY	—	5,000,000,000 JPY	—	3,129,000,000 JPY	-1,843,000,000 JPY	17,000,000 JPY	—	—	—	—	17,000,000 JPY	—	3,239,000,000 JPY	—	—	—	-12,215,000,000 JPY	-53,759,000,000 JPY	144,000,000 JPY	74,000,000 JPY	—	143,000,000 JPY	-57,016,000,000 JPY	—	1,239,000,000 JPY	-1,795,000,000 JPY	—	3,490,000,000 JPY	—	755,000,000 JPY	2,735,000,000 JPY	—	—	JPY	JPY	—	—	—	535,000,000 JPY	—	—	JPY	—	535,000,000 JPY	4,530,000,000 JPY	220,000,000 JPY	—	JPY	2,443,000,000 JPY	3,000,000,000 JPY	—	—	—	—	—	—	-1,795,000,000 JPY	JPY	—	—	4,239,000,000 JPY	JPY	—	2,979,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—