Quarterly Consolidated Balance Sheet

Open Up Group Inc. - Filing #7720274

Concept As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,700,790,000 JPY
9,410,098,000 JPY
2,469,525,000 JPY
4,581,972,000 JPY
Other
9,768,000 JPY
763,262,000 JPY
11,737,000 JPY
642,408,000 JPY
Allowance for doubtful accounts
-28,151,000 JPY
JPY
Current assets
9,999,952,000 JPY
20,944,811,000 JPY
6,689,920,000 JPY
11,999,695,000 JPY
Non-current assets
Property, plant and equipment
400,711,000 JPY
595,510,000 JPY
305,854,000 JPY
427,970,000 JPY
Property, plant and equipment
Buildings and structures
439,154,000 JPY
319,814,000 JPY
Accumulated depreciation
-101,784,000 JPY
-81,302,000 JPY
Buildings and structures, net
337,370,000 JPY
238,511,000 JPY
Land
93,200,000 JPY
108,087,000 JPY
93,200,000 JPY
107,198,000 JPY
Leased assets
Leased assets, net
JPY
1,286,000 JPY
Construction in progress
4,411,000 JPY
JPY
Other
384,288,000 JPY
286,715,000 JPY
Accumulated depreciation
-234,235,000 JPY
-204,454,000 JPY
Other, net
150,052,000 JPY
82,261,000 JPY
Intangible assets
Goodwill
JPY
31,885,000 JPY
JPY
JPY
2,280,610,000 JPY
3,378,317,000 JPY
5,658,927,000 JPY
JPY
JPY
2,606,886,000 JPY
JPY
1,074,867,000 JPY
98,211,000 JPY
3,681,754,000 JPY
Other
113,000 JPY
10,906,000 JPY
135,000 JPY
135,000 JPY
Intangible assets
258,764,000 JPY
5,960,438,000 JPY
254,594,000 JPY
3,845,211,000 JPY
Investments and other assets
9,897,550,000 JPY
628,146,000 JPY
7,619,147,000 JPY
532,187,000 JPY
Investments and other assets
Long-term loans receivable
JPY
437,460,000 JPY
Other
10,271,000 JPY
570,292,000 JPY
155,000 JPY
506,233,000 JPY
Non-current assets
10,557,026,000 JPY
7,184,095,000 JPY
8,179,595,000 JPY
4,805,369,000 JPY
Assets
46,507,000 JPY
20,556,979,000 JPY
-469,183,000 JPY
28,551,583,000 JPY
28,598,090,000 JPY
2,618,720,000 JPY
16,932,928,000 JPY
8,999,933,000 JPY
28,128,906,000 JPY
-712,942,000 JPY
17,518,007,000 JPY
116,216,000 JPY
17,401,791,000 JPY
12,711,814,000 JPY
2,129,838,000 JPY
2,560,138,000 JPY
14,869,516,000 JPY
16,805,065,000 JPY
Liabilities
Current liabilities
Short-term borrowings
700,000,000 JPY
2,145,429,000 JPY
2,300,000,000 JPY
1,075,934,000 JPY
Income taxes payable
746,459,000 JPY
1,017,617,000 JPY
440,332,000 JPY
812,290,000 JPY
Other
35,949,000 JPY
1,754,275,000 JPY
14,351,000 JPY
880,668,000 JPY
Current liabilities
6,293,359,000 JPY
12,405,809,000 JPY
6,484,980,000 JPY
7,641,333,000 JPY
Non-current liabilities
Bonds payable
910,000,000 JPY
910,000,000 JPY
1,106,000,000 JPY
1,106,000,000 JPY
Long-term borrowings
900,000,000 JPY
900,000,000 JPY
1,200,000,000 JPY
1,200,000,000 JPY
Retirement benefit liability
47,701,000 JPY
44,628,000 JPY
Other
3,508,000 JPY
147,585,000 JPY
33,073,000 JPY
91,978,000 JPY
Non-current liabilities
1,813,508,000 JPY
2,007,110,000 JPY
2,339,073,000 JPY
2,466,649,000 JPY
Liabilities
8,106,868,000 JPY
14,412,920,000 JPY
8,824,053,000 JPY
10,107,983,000 JPY
Net assets
Shareholders' equity
Share capital
4,199,431,000 JPY
4,199,431,000 JPY
1,562,705,000 JPY
1,562,705,000 JPY
Capital surplus
3,356,917,000 JPY
3,356,917,000 JPY
720,190,000 JPY
720,190,000 JPY
Retained earnings
4,890,875,000 JPY
5,830,208,000 JPY
3,759,108,000 JPY
4,238,432,000 JPY
Treasury shares
-690,000 JPY
-690,000 JPY
-569,000 JPY
-569,000 JPY
Shareholders' equity
12,446,534,000 JPY
13,385,867,000 JPY
6,041,435,000 JPY
6,520,758,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
721,000 JPY
148,000 JPY
Foreign currency translation adjustment
195,397,000 JPY
73,917,000 JPY
Valuation and translation adjustments
196,118,000 JPY
74,065,000 JPY
Share acquisition rights
3,575,000 JPY
3,575,000 JPY
4,028,000 JPY
4,028,000 JPY
Non-controlling interests
130,424,000 JPY
98,230,000 JPY
Net assets
4,890,875,000 JPY
-690,000 JPY
130,424,000 JPY
4,199,431,000 JPY
4,890,875,000 JPY
5,830,208,000 JPY
3,575,000 JPY
3,189,431,000 JPY
3,356,917,000 JPY
12,446,534,000 JPY
12,450,110,000 JPY
196,118,000 JPY
195,397,000 JPY
4,199,431,000 JPY
167,485,000 JPY
13,385,867,000 JPY
721,000 JPY
3,356,917,000 JPY
13,715,985,000 JPY
3,575,000 JPY
-690,000 JPY
3,759,108,000 JPY
-569,000 JPY
-569,000 JPY
1,562,705,000 JPY
3,759,108,000 JPY
4,028,000 JPY
73,917,000 JPY
552,705,000 JPY
720,190,000 JPY
6,041,435,000 JPY
1,562,705,000 JPY
720,190,000 JPY
98,230,000 JPY
4,238,432,000 JPY
4,028,000 JPY
6,520,758,000 JPY
74,065,000 JPY
148,000 JPY
167,485,000 JPY
6,045,463,000 JPY
6,697,082,000 JPY
-397,000 JPY
-5,940,000 JPY
2,638,393,000 JPY
-397,000 JPY
4,877,288,000 JPY
-5,613,000 JPY
1,538,690,000 JPY
1,538,690,000 JPY
2,638,393,000 JPY
167,485,000 JPY
JPY
5,323,946,000 JPY
4,427,000 JPY
-327,000 JPY
696,175,000 JPY
528,690,000 JPY
696,175,000 JPY
4,872,861,000 JPY
3,089,478,000 JPY
4,427,000 JPY
5,322,432,000 JPY
Liabilities and net assets
20,556,979,000 JPY
28,128,906,000 JPY
14,869,516,000 JPY
16,805,065,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.