Semi-Annual Statement Of Cash Flows

SHINPO CO.,LTD. - Filing #7720269

Concept 2017-07-01 to
2018-06-30
As at
2018-06-30
2017-07-01 to
2018-06-30
As at
2017-06-30
2016-07-01 to
2017-06-30
2016-07-01 to
2017-06-30
As at
2016-06-30
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
760,489,000 JPY
776,846,000 JPY
619,129,000 JPY
612,401,000 JPY
Depreciation
62,104,000 JPY
76,226,000 JPY
Increase (decrease) in allowance for doubtful accounts
1,906,000 JPY
4,066,000 JPY
Interest and dividend income
-6,371,000 JPY
-5,334,000 JPY
Interest expenses
350,000 JPY
297,000 JPY
Foreign exchange losses (gains)
694,000 JPY
649,000 JPY
Increase (decrease) in provision for bonuses
4,800,000 JPY
500,000 JPY
Decrease (increase) in trade receivables
-45,332,000 JPY
19,187,000 JPY
Decrease (increase) in inventories
-88,175,000 JPY
34,735,000 JPY
Increase (decrease) in trade payables
29,064,000 JPY
-21,415,000 JPY
Other, net
50,319,000 JPY
24,371,000 JPY
Subtotal
761,118,000 JPY
793,988,000 JPY
Interest and dividends received
6,371,000 JPY
5,334,000 JPY
Interest paid
-350,000 JPY
-297,000 JPY
Income taxes paid
-176,662,000 JPY
-247,997,000 JPY
Net cash provided by (used in) operating activities
590,477,000 JPY
551,027,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-60,468,000 JPY
-14,224,000 JPY
Proceeds from sale of investment securities
50,000,000 JPY
JPY
Proceeds from collection of loans receivable
1,040,000 JPY
1,100,000 JPY
Other, net
7,304,000 JPY
15,707,000 JPY
Net cash provided by (used in) investing activities
5,865,000 JPY
2,568,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
610,000,000 JPY
695,000,000 JPY
Repayments of short-term borrowings
-620,000,000 JPY
-715,000,000 JPY
Purchase of treasury shares
-50,000 JPY
JPY
Dividends paid
-101,680,000 JPY
-101,566,000 JPY
Net cash provided by (used in) financing activities
-128,955,000 JPY
-136,395,000 JPY
Effect of exchange rate change on cash and cash equivalents
-715,000 JPY
-3,055,000 JPY
Net increase (decrease) in cash and cash equivalents
466,671,000 JPY
414,145,000 JPY
Cash and cash equivalents
2,462,715,000 JPY
1,996,043,000 JPY
1,581,898,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.