Concept As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
2,162,148,000 JPY
1,472,507,000 JPY
Own-used assets
Land
458,140,000 JPY
459,729,000 JPY
Construction in progress
2,744,000 JPY
31,091,000 JPY
Property, plant and equipment
2,992,820,000 JPY
2,263,500,000 JPY
Vehicles
Vehicles, net
22,849,000 JPY
24,670,000 JPY
Accumulated depreciation
-1,090,241,000 JPY
-955,538,000 JPY
Intangible assets
64,589,000 JPY
68,887,000 JPY
Goodwill
JPY
JPY
JPY
JPY
650,000 JPY
650,000 JPY
Software
40,876,000 JPY
41,990,000 JPY
Other
23,713,000 JPY
26,246,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
16,722,000 JPY
16,360,000 JPY
Other
10,010,000 JPY
20,000 JPY
Allowance for doubtful accounts
-276,000 JPY
JPY
Distressed receivables
276,000 JPY
JPY
Investments and other assets
656,849,000 JPY
575,389,000 JPY
Long-term prepaid expenses
32,876,000 JPY
36,750,000 JPY
Non-current assets
3,714,259,000 JPY
2,907,777,000 JPY
Current assets
Cash and deposits
1,824,866,000 JPY
1,468,608,000 JPY
Notes receivable - trade
159,428,000 JPY
163,880,000 JPY
Accounts receivable - trade
600,274,000 JPY
574,381,000 JPY
Prepaid expenses
123,812,000 JPY
99,369,000 JPY
Supplies
26,630,000 JPY
26,687,000 JPY
Other
3,811,000 JPY
7,900,000 JPY
Allowance for doubtful accounts
-229,000 JPY
-520,000 JPY
Current assets
3,239,292,000 JPY
2,881,868,000 JPY
Assets
4,303,455,000 JPY
2,719,322,000 JPY
1,584,133,000 JPY
6,953,552,000 JPY
3,474,880,000 JPY
2,001,472,000 JPY
1,473,407,000 JPY
5,789,645,000 JPY
Liabilities and net assets
Non-current liabilities
1,598,417,000 JPY
700,953,000 JPY
Long-term borrowings
1,071,923,000 JPY
229,585,000 JPY
Asset retirement obligations
102,852,000 JPY
74,933,000 JPY
Current liabilities
986,986,000 JPY
1,170,226,000 JPY
Accounts payable - other
256,511,000 JPY
157,051,000 JPY
Accrued expenses
135,234,000 JPY
142,635,000 JPY
Liabilities
2,585,404,000 JPY
1,871,180,000 JPY
Shareholders' equity
4,366,920,000 JPY
3,917,447,000 JPY
Share capital
1,345,867,000 JPY
1,345,163,000 JPY
Capital surplus
1,007,224,000 JPY
1,007,224,000 JPY
Retained earnings
2,013,890,000 JPY
1,565,121,000 JPY
Treasury shares
-61,000 JPY
-61,000 JPY
Valuation and translation adjustments
1,227,000 JPY
1,017,000 JPY
Valuation difference on available-for-sale securities
1,227,000 JPY
1,017,000 JPY
Net assets
4,931,000 JPY
2,013,890,000 JPY
-61,000 JPY
1,227,000 JPY
1,345,867,000 JPY
2,008,959,000 JPY
1,227,000 JPY
4,368,148,000 JPY
1,007,224,000 JPY
1,007,224,000 JPY
4,366,920,000 JPY
1,565,121,000 JPY
-61,000 JPY
1,017,000 JPY
1,345,163,000 JPY
1,560,190,000 JPY
1,017,000 JPY
1,007,224,000 JPY
1,007,224,000 JPY
3,917,447,000 JPY
3,918,465,000 JPY
4,931,000 JPY
376,000 JPY
1,360,363,000 JPY
-144,000 JPY
3,712,009,000 JPY
1,344,189,000 JPY
1,355,432,000 JPY
376,000 JPY
1,007,224,000 JPY
3,711,633,000 JPY
1,007,224,000 JPY
4,931,000 JPY
Liabilities and net assets
6,953,552,000 JPY
5,789,645,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
160,439,000 JPY
381,277,000 JPY
Income taxes payable
139,658,000 JPY
218,023,000 JPY
Provisions
Provision for bonuses
22,631,000 JPY
19,432,000 JPY
Other
77,027,000 JPY
51,771,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
227,213,000 JPY
227,967,000 JPY
Other
4,043,000 JPY
4,043,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.