Consolidated Balance Sheet

The Monogatari Corporation - Filing #7720257

Concept As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
16,296,581,000 JPY
17,083,017,000 JPY
14,264,229,000 JPY
14,675,600,000 JPY
Buildings, net
12,583,741,000 JPY
10,829,509,000 JPY
Land
446,864,000 JPY
446,864,000 JPY
446,864,000 JPY
446,864,000 JPY
Leased assets, net
30,154,000 JPY
30,154,000 JPY
34,394,000 JPY
34,394,000 JPY
Construction in progress
149,165,000 JPY
219,363,000 JPY
413,965,000 JPY
419,074,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
14,457,824,000 JPY
12,144,519,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
71,685,000 JPY
93,836,000 JPY
Leased assets
Vehicles
Vehicles, net
8,631,000 JPY
12,984,000 JPY
Accumulated depreciation
-9,851,700,000 JPY
-8,226,468,000 JPY
Intangible assets
Leasehold interests in land
102,273,000 JPY
95,879,000 JPY
Other
37,025,000 JPY
35,463,000 JPY
Other intangible assets
Intangible assets
313,731,000 JPY
317,834,000 JPY
275,989,000 JPY
278,689,000 JPY
Software
174,432,000 JPY
144,646,000 JPY
Investments and other assets
Investment securities
9,866,000 JPY
9,866,000 JPY
6,953,000 JPY
6,953,000 JPY
Other
29,668,000 JPY
186,807,000 JPY
28,789,000 JPY
190,009,000 JPY
Allowance for doubtful accounts
-89,350,000 JPY
-78,917,000 JPY
Investments and other assets
5,227,633,000 JPY
4,195,510,000 JPY
4,469,484,000 JPY
3,776,255,000 JPY
Guarantee deposits
3,515,135,000 JPY
3,647,561,000 JPY
3,193,704,000 JPY
3,284,622,000 JPY
Long-term prepaid expenses
157,139,000 JPY
161,219,000 JPY
Non-current assets
21,837,946,000 JPY
21,596,362,000 JPY
19,009,703,000 JPY
18,730,544,000 JPY
Current assets
Cash and deposits
5,005,164,000 JPY
5,491,227,000 JPY
4,162,454,000 JPY
4,450,362,000 JPY
Accounts receivable - trade
879,660,000 JPY
911,792,000 JPY
712,751,000 JPY
744,400,000 JPY
Accounts receivable - other
318,580,000 JPY
198,941,000 JPY
Merchandise and finished goods
278,060,000 JPY
296,741,000 JPY
251,385,000 JPY
265,398,000 JPY
Prepaid expenses
445,792,000 JPY
381,555,000 JPY
Raw materials and supplies
52,788,000 JPY
65,986,000 JPY
48,557,000 JPY
59,240,000 JPY
Other
107,768,000 JPY
1,075,757,000 JPY
127,812,000 JPY
796,518,000 JPY
Allowance for doubtful accounts
-303,000 JPY
-303,000 JPY
-225,000 JPY
-225,000 JPY
Current assets
7,295,259,000 JPY
8,138,884,000 JPY
6,051,422,000 JPY
6,552,581,000 JPY
Assets
29,133,205,000 JPY
29,735,247,000 JPY
25,061,125,000 JPY
25,283,126,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,672,410,000 JPY
3,672,410,000 JPY
3,203,842,000 JPY
3,203,842,000 JPY
Bonds payable
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Retirement benefit liability
304,702,000 JPY
259,996,000 JPY
Other
298,970,000 JPY
1,222,141,000 JPY
305,322,000 JPY
1,214,786,000 JPY
Non-current liabilities
6,583,994,000 JPY
6,600,417,000 JPY
5,999,540,000 JPY
6,000,348,000 JPY
Asset retirement obligations
401,163,000 JPY
401,163,000 JPY
321,723,000 JPY
321,723,000 JPY
Current liabilities
Deposits received
296,708,000 JPY
211,027,000 JPY
Accounts payable - other
795,355,000 JPY
618,827,000 JPY
Income taxes payable
1,042,574,000 JPY
1,042,574,000 JPY
600,641,000 JPY
600,641,000 JPY
Current portion of long-term borrowings
1,173,032,000 JPY
1,173,032,000 JPY
990,162,000 JPY
990,162,000 JPY
Accrued expenses
1,179,668,000 JPY
955,777,000 JPY
Other
952,376,000 JPY
3,821,524,000 JPY
559,413,000 JPY
2,857,025,000 JPY
Advances received
9,368,000 JPY
9,611,000 JPY
Current liabilities
7,546,986,000 JPY
7,866,967,000 JPY
5,812,229,000 JPY
5,973,471,000 JPY
Unearned revenue
402,746,000 JPY
398,855,000 JPY
Liabilities
14,130,980,000 JPY
14,467,384,000 JPY
11,811,770,000 JPY
11,973,820,000 JPY
Liabilities and net assets
Shareholders' equity
14,934,383,000 JPY
15,199,482,000 JPY
13,206,333,000 JPY
13,266,786,000 JPY
Share capital
2,711,136,000 JPY
2,711,136,000 JPY
2,708,720,000 JPY
2,708,720,000 JPY
Capital surplus
2,583,987,000 JPY
2,576,308,000 JPY
2,581,571,000 JPY
2,581,571,000 JPY
Retained earnings
9,640,552,000 JPY
9,913,330,000 JPY
7,917,334,000 JPY
7,977,787,000 JPY
Treasury shares
-1,293,000 JPY
-1,293,000 JPY
-1,293,000 JPY
-1,293,000 JPY
Valuation and translation adjustments
4,857,000 JPY
-6,974,000 JPY
2,814,000 JPY
2,312,000 JPY
Valuation difference on available-for-sale securities
4,857,000 JPY
4,857,000 JPY
2,814,000 JPY
2,814,000 JPY
Foreign currency translation adjustment
-3,845,000 JPY
-3,387,000 JPY
Share acquisition rights
62,983,000 JPY
62,983,000 JPY
40,207,000 JPY
40,207,000 JPY
Non-controlling interests
12,369,000 JPY
JPY
Net assets
-7,986,000 JPY
9,640,552,000 JPY
-1,293,000 JPY
12,369,000 JPY
2,711,136,000 JPY
9,614,300,000 JPY
4,857,000 JPY
9,913,330,000 JPY
62,983,000 JPY
2,583,987,000 JPY
24,302,000 JPY
2,583,987,000 JPY
14,934,383,000 JPY
15,002,224,000 JPY
-6,974,000 JPY
4,857,000 JPY
1,950,000 JPY
-3,845,000 JPY
JPY
2,711,136,000 JPY
15,199,482,000 JPY
4,857,000 JPY
2,576,308,000 JPY
15,267,862,000 JPY
62,983,000 JPY
-1,293,000 JPY
2,884,000 JPY
26,980,000 JPY
7,917,334,000 JPY
-1,293,000 JPY
2,814,000 JPY
-1,293,000 JPY
2,708,720,000 JPY
7,888,276,000 JPY
2,814,000 JPY
40,207,000 JPY
-3,387,000 JPY
2,581,571,000 JPY
2,581,571,000 JPY
13,206,333,000 JPY
2,708,720,000 JPY
2,581,571,000 JPY
JPY
7,977,787,000 JPY
40,207,000 JPY
13,266,786,000 JPY
2,312,000 JPY
1,950,000 JPY
126,000 JPY
2,814,000 JPY
13,249,355,000 JPY
13,309,306,000 JPY
-1,293,000 JPY
7,202,000 JPY
18,032,000 JPY
882,000 JPY
6,438,255,000 JPY
-1,293,000 JPY
11,741,020,000 JPY
9,946,000 JPY
2,703,991,000 JPY
2,703,991,000 JPY
6,408,254,000 JPY
JPY
882,000 JPY
11,575,195,000 JPY
22,340,000 JPY
882,000 JPY
2,576,842,000 JPY
2,576,842,000 JPY
11,717,796,000 JPY
6,295,654,000 JPY
2,576,842,000 JPY
27,519,000 JPY
22,340,000 JPY
531,000 JPY
1,950,000 JPY
11,615,568,000 JPY
Liabilities and net assets
29,133,205,000 JPY
29,735,247,000 JPY
25,061,125,000 JPY
25,283,126,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-7,986,000 JPY
2,884,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.