Statement Of Cash Flows

MEDIUS HOLDINGS Co.,Ltd. - Filing #7720219

Concept 2017-07-01 to
2018-06-30
As at
2018-06-30
2017-07-01 to
2018-06-30
As at
2017-06-30
2016-07-01 to
2017-06-30
2016-07-01 to
2017-06-30
As at
2016-06-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
64,463,000 JPY
1,344,275,000 JPY
1,448,591,000 JPY
360,210,000 JPY
Depreciation
621,032,000 JPY
688,772,000 JPY
Impairment losses
61,853,000 JPY
70,490,000 JPY
Increase (decrease) in allowance for doubtful accounts
-5,986,000 JPY
-41,935,000 JPY
Interest and dividend income
-70,485,000 JPY
-71,646,000 JPY
Interest expenses
35,317,000 JPY
38,527,000 JPY
Decrease (increase) in trade receivables
-2,487,529,000 JPY
-457,210,000 JPY
Decrease (increase) in inventories
-620,019,000 JPY
45,754,000 JPY
Increase (decrease) in trade payables
2,338,258,000 JPY
1,190,153,000 JPY
Subtotal
1,276,087,000 JPY
3,021,664,000 JPY
Income taxes paid
-679,608,000 JPY
-699,277,000 JPY
Other, net
-34,620,000 JPY
-35,590,000 JPY
Net cash provided by (used in) operating activities
722,998,000 JPY
2,447,772,000 JPY
Interest and dividends received
69,617,000 JPY
70,840,000 JPY
Interest paid
-36,097,000 JPY
-37,755,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
-5,236,000 JPY
-174,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-73,203,000 JPY
-63,989,000 JPY
Proceeds from sale of property, plant and equipment
8,380,000 JPY
629,000 JPY
Net cash provided by (used in) investing activities
-1,126,658,000 JPY
-307,620,000 JPY
Purchase of investment securities
-2,897,000 JPY
-2,757,000 JPY
Proceeds from sale of investment securities
5,000,000 JPY
JPY
Proceeds from collection of loans receivable
JPY
15,332,000 JPY
Other, net
2,640,000 JPY
9,062,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Dividends paid
-261,117,000 JPY
-323,037,000 JPY
Proceeds from long-term borrowings
900,000,000 JPY
JPY
Repayments of long-term borrowings
-623,356,000 JPY
-1,124,121,000 JPY
Net cash provided by (used in) financing activities
2,199,210,000 JPY
-2,599,327,000 JPY
Other, net
-118,000 JPY
-68,000 JPY
Net increase (decrease) in cash and cash equivalents
1,795,549,000 JPY
-459,175,000 JPY
Cash and cash equivalents
6,837,429,000 JPY
5,041,880,000 JPY
5,501,055,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.