Concept As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
Balance sheet
Balance sheet
Assets
Current assets
4,243,669,000 JPY
2,486,790,000 JPY
Cash and deposits
2,383,230,000 JPY
971,162,000 JPY
Accounts receivable - trade
1,434,199,000 JPY
1,135,590,000 JPY
Supplies
5,912,000 JPY
2,458,000 JPY
Prepaid expenses
331,472,000 JPY
225,262,000 JPY
Other
43,863,000 JPY
111,442,000 JPY
Allowance for doubtful accounts
-2,298,000 JPY
-1,280,000 JPY
Non-current assets
Property, plant and equipment
Buildings
7,483,342,000 JPY
6,254,380,000 JPY
Accumulated depreciation
-1,972,116,000 JPY
-1,737,273,000 JPY
Buildings, net
5,511,226,000 JPY
4,517,106,000 JPY
Land
588,855,000 JPY
588,855,000 JPY
Property, plant and equipment
6,617,351,000 JPY
5,997,462,000 JPY
Leased assets, net
222,161,000 JPY
181,477,000 JPY
Construction in progress
JPY
497,150,000 JPY
Structures
350,763,000 JPY
260,883,000 JPY
Accumulated depreciation
-136,493,000 JPY
-116,871,000 JPY
Structures, net
214,270,000 JPY
144,011,000 JPY
Machinery and equipment
11,336,000 JPY
9,144,000 JPY
Accumulated depreciation
-7,046,000 JPY
-6,546,000 JPY
Machinery and equipment, net
4,289,000 JPY
2,598,000 JPY
Own-used assets
Leased assets
382,752,000 JPY
295,155,000 JPY
Accumulated depreciation
-160,591,000 JPY
-113,677,000 JPY
Tools, furniture and fixtures
284,732,000 JPY
239,837,000 JPY
Accumulated depreciation
-208,183,000 JPY
-173,574,000 JPY
Tools, furniture and fixtures, net
76,549,000 JPY
66,262,000 JPY
Intangible assets
Intangible assets
104,381,000 JPY
30,564,000 JPY
Software
90,375,000 JPY
18,784,000 JPY
Other
13,253,000 JPY
10,106,000 JPY
Leased assets
752,000 JPY
1,674,000 JPY
Other intangible assets
Investments and other assets
Investments and other assets
6,248,420,000 JPY
4,881,939,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Guarantee deposits
2,896,885,000 JPY
2,307,951,000 JPY
Long-term prepaid expenses
30,347,000 JPY
37,373,000 JPY
Other
255,926,000 JPY
225,575,000 JPY
Non-current assets
12,970,153,000 JPY
10,909,966,000 JPY
Other assets
Current assets
Other assets
Assets
17,213,822,000 JPY
13,396,757,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
9,024,275,000 JPY
7,081,376,000 JPY
Long-term borrowings
5,488,118,000 JPY
4,506,661,000 JPY
Other
180,377,000 JPY
61,599,000 JPY
Lease liabilities
160,184,000 JPY
136,070,000 JPY
Asset retirement obligations
173,721,000 JPY
145,637,000 JPY
Provision for retirement benefits
240,783,000 JPY
193,563,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
JPY
114,006,000 JPY
Current liabilities
4,463,860,000 JPY
4,154,585,000 JPY
Short-term borrowings
714,980,000 JPY
908,882,000 JPY
Accounts payable - trade
143,993,000 JPY
111,874,000 JPY
Accounts payable - other
968,935,000 JPY
702,525,000 JPY
Accrued expenses
23,236,000 JPY
21,084,000 JPY
Income taxes payable
269,663,000 JPY
261,649,000 JPY
Accrued consumption taxes
12,098,000 JPY
32,083,000 JPY
Advances received
104,046,000 JPY
92,683,000 JPY
Deposits received
93,189,000 JPY
79,115,000 JPY
Unearned revenue
1,009,983,000 JPY
751,793,000 JPY
Other
289,000 JPY
513,000 JPY
Current liabilities
Current portion of long-term borrowings
816,198,000 JPY
993,791,000 JPY
Lease liabilities
80,458,000 JPY
61,399,000 JPY
Deposits received
Provisions
Provision for bonuses
71,611,000 JPY
65,010,000 JPY
Liabilities
13,488,135,000 JPY
11,235,961,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,725,730,000 JPY
2,174,312,000 JPY
Share capital
684,420,000 JPY
192,100,000 JPY
Capital surplus
673,420,000 JPY
181,100,000 JPY
Legal capital surplus
673,420,000 JPY
181,100,000 JPY
Retained earnings
2,368,301,000 JPY
1,801,392,000 JPY
Other retained earnings
Retained earnings brought forward
2,368,301,000 JPY
1,801,392,000 JPY
Treasury shares
-411,000 JPY
-279,000 JPY
Valuation and translation adjustments
-10,781,000 JPY
-13,517,000 JPY
Deferred gains or losses on hedges
-10,781,000 JPY
-13,517,000 JPY
Share acquisition rights
10,737,000 JPY
JPY
Net assets
2,368,301,000 JPY
-411,000 JPY
684,420,000 JPY
2,368,301,000 JPY
-10,781,000 JPY
3,725,686,000 JPY
-10,781,000 JPY
10,737,000 JPY
673,420,000 JPY
673,420,000 JPY
3,725,730,000 JPY
1,801,392,000 JPY
-279,000 JPY
192,100,000 JPY
1,801,392,000 JPY
-13,517,000 JPY
-13,517,000 JPY
JPY
181,100,000 JPY
181,100,000 JPY
2,174,312,000 JPY
2,160,795,000 JPY
-22,307,000 JPY
1,289,459,000 JPY
-279,000 JPY
1,640,072,000 JPY
192,100,000 JPY
1,289,459,000 JPY
-22,307,000 JPY
JPY
181,100,000 JPY
1,662,380,000 JPY
181,100,000 JPY
Liabilities and net assets
17,213,822,000 JPY
13,396,757,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.