Balance Sheet
| Concept |
As at 2018-08-31 |
As at 2018-05-31 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
2,465,584,000
JPY
|
2,804,155,000
JPY
|
| Accounts receivable - trade |
749,966,000
JPY
|
713,282,000
JPY
|
| Work in process |
492,492,000
JPY
|
446,244,000
JPY
|
| Allowance for doubtful accounts |
-103,000
JPY
|
-92,000
JPY
|
| Other |
239,948,000
JPY
|
176,366,000
JPY
|
| Current assets |
3,947,888,000
JPY
|
4,139,957,000
JPY
|
| Non-current assets |
2,229,356,000
JPY
|
2,206,994,000
JPY
|
| Property, plant and equipment |
417,501,000
JPY
|
397,030,000
JPY
|
| Intangible assets |
939,685,000
JPY
|
944,248,000
JPY
|
| Goodwill |
630,132,000
JPY
|
648,996,000
JPY
|
| Other |
309,553,000
JPY
|
295,251,000
JPY
|
| Investments and other assets |
872,169,000
JPY
|
865,716,000
JPY
|
| Investment securities |
1,627,000
JPY
|
1,647,000
JPY
|
| Guarantee deposits |
494,521,000
JPY
|
441,929,000
JPY
|
| Other |
55,174,000
JPY
|
54,525,000
JPY
|
| Other assets | — | — |
| Non-current assets | ||
| Property, plant and equipment | ||
| Intangible assets | ||
| Other intangible assets | ||
| Investments and other assets | ||
| Other assets | ||
| Assets |
6,177,244,000
JPY
|
6,346,951,000
JPY
|
| Liabilities and net assets | ||
| Non-current liabilities |
1,382,385,000
JPY
|
1,427,946,000
JPY
|
| Long-term borrowings |
1,165,350,000
JPY
|
1,199,625,000
JPY
|
| Other |
37,405,000
JPY
|
37,921,000
JPY
|
| Current liabilities |
2,540,051,000
JPY
|
2,622,143,000
JPY
|
| Short-term borrowings |
300,000,000
JPY
|
JPY
|
| Accounts payable - other |
302,347,000
JPY
|
459,133,000
JPY
|
| Accrued expenses |
571,101,000
JPY
|
819,406,000
JPY
|
| Income taxes payable |
8,786,000
JPY
|
155,580,000
JPY
|
| Advances received |
903,861,000
JPY
|
827,219,000
JPY
|
| Other |
316,853,000
JPY
|
223,703,000
JPY
|
| Liabilities |
3,922,436,000
JPY
|
4,050,090,000
JPY
|
| Shareholders' equity |
2,225,783,000
JPY
|
2,267,596,000
JPY
|
| Share capital |
992,784,000
JPY
|
992,784,000
JPY
|
| Capital surplus |
7,677,000
JPY
|
7,677,000
JPY
|
| Retained earnings |
1,427,191,000
JPY
|
1,469,004,000
JPY
|
| Treasury shares |
-201,870,000
JPY
|
-201,870,000
JPY
|
| Valuation and translation adjustments |
-48,000
JPY
|
-35,000
JPY
|
| Valuation difference on available-for-sale securities |
-48,000
JPY
|
-35,000
JPY
|
| Net assets |
2,254,808,000
JPY
|
2,296,861,000
JPY
|
| Liabilities and net assets |
6,177,244,000
JPY
|
6,346,951,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Current portion of long-term borrowings |
137,100,000
JPY
|
137,100,000
JPY
|
| Non-current liabilities | ||
| Long-term accounts payable - other |
90,323,000
JPY
|
90,323,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Net assets | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings | ||
| Valuation and translation adjustments |