Consolidated Statement Of Cash Flows

HEIWADO CO.,LTD. - Filing #7720108

Concept As at
2018-08-20
2018-02-21 to
2018-08-20
As at
2018-02-20
As at
2017-08-20
2017-02-21 to
2017-08-20
As at
2017-02-20
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
6,852,000,000 JPY
5,952,000,000 JPY
Depreciation
5,565,000,000 JPY
5,835,000,000 JPY
Amortization of goodwill
33,000,000 JPY
33,000,000 JPY
Interest expenses
34,000,000 JPY
54,000,000 JPY
Increase (decrease) in retirement benefit liability
99,000,000 JPY
-41,000,000 JPY
Subtotal
16,381,000,000 JPY
20,269,000,000 JPY
Decrease (increase) in trade receivables
-123,000,000 JPY
22,000,000 JPY
Income taxes paid
-2,930,000,000 JPY
-2,712,000,000 JPY
Decrease (increase) in inventories
786,000,000 JPY
1,057,000,000 JPY
Net cash provided by (used in) operating activities
13,615,000,000 JPY
17,653,000,000 JPY
Increase (decrease) in trade payables
1,434,000,000 JPY
1,757,000,000 JPY
Other, net
-14,000,000 JPY
1,151,000,000 JPY
Interest and dividends received
198,000,000 JPY
153,000,000 JPY
Interest paid
-34,000,000 JPY
-57,000,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-6,829,000,000 JPY
-6,849,000,000 JPY
Other, net
-747,000,000 JPY
142,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
0 JPY
0 JPY
Net increase (decrease) in short-term borrowings
-505,000,000 JPY
-3,603,000,000 JPY
Dividends paid
-1,101,000,000 JPY
-839,000,000 JPY
Proceeds from long-term borrowings
4,100,000,000 JPY
1,700,000,000 JPY
Repayments of long-term borrowings
-12,139,000,000 JPY
-7,423,000,000 JPY
Net cash provided by (used in) financing activities
-9,769,000,000 JPY
-10,325,000,000 JPY
Other, net
-123,000,000 JPY
-158,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-138,000,000 JPY
-133,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-3,123,000,000 JPY
345,000,000 JPY
Cash and cash equivalents
15,990,000,000 JPY
19,113,000,000 JPY
16,502,000,000 JPY
16,157,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.