Semi-Annual Statement Of Cash Flows

i-mobile Co.,Ltd. - Filing #7719743

Concept As at
2018-07-31
2017-08-01 to
2018-07-31
2017-08-01 to
2018-07-31
As at
2017-07-31
2016-08-01 to
2017-07-31
2016-08-01 to
2017-07-31
As at
2016-07-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,787,804,000 JPY
2,048,740,000 JPY
2,204,535,000 JPY
2,299,750,000 JPY
Depreciation
196,070,000 JPY
165,706,000 JPY
Impairment losses
297,106,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
168,000 JPY
1,082,000 JPY
Interest and dividend income
-153,000 JPY
-132,000 JPY
Interest expenses
2,124,000 JPY
JPY
Foreign exchange losses (gains)
142,000 JPY
JPY
Increase (decrease) in provision for bonuses
9,930,000 JPY
11,064,000 JPY
Decrease (increase) in trade receivables
-3,414,000 JPY
-426,641,000 JPY
Increase (decrease) in trade payables
-199,888,000 JPY
359,276,000 JPY
Other, net
89,014,000 JPY
450,021,000 JPY
Subtotal
2,382,103,000 JPY
2,919,981,000 JPY
Interest and dividends received
153,000 JPY
132,000 JPY
Interest paid
-2,124,000 JPY
JPY
Net cash provided by (used in) operating activities
1,476,014,000 JPY
2,504,556,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-93,734,000 JPY
-34,473,000 JPY
Purchase of investment securities
JPY
-510,880,000 JPY
Proceeds from sale of investment securities
50,328,000 JPY
66,373,000 JPY
Other, net
-43,429,000 JPY
-22,173,000 JPY
Net cash provided by (used in) investing activities
-797,564,000 JPY
-642,684,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-13,865,000 JPY
JPY
Purchase of treasury shares
-191,734,000 JPY
-91,594,000 JPY
Net cash provided by (used in) financing activities
-131,047,000 JPY
3,952,357,000 JPY
Effect of exchange rate change on cash and cash equivalents
312,000 JPY
4,272,000 JPY
Net increase (decrease) in cash and cash equivalents
547,715,000 JPY
5,818,501,000 JPY
Cash and cash equivalents
11,132,961,000 JPY
10,572,445,000 JPY
4,753,944,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.