Semi-Annual Balance Sheet

i-mobile Co.,Ltd. - Filing #7719743

Concept As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,221,092,000 JPY
11,151,961,000 JPY
9,878,907,000 JPY
10,572,445,000 JPY
Other
12,250,000 JPY
282,469,000 JPY
9,400,000 JPY
157,839,000 JPY
Allowance for doubtful accounts
-1,734,000 JPY
-2,581,000 JPY
-1,878,000 JPY
-2,533,000 JPY
Current assets
11,865,729,000 JPY
13,553,123,000 JPY
11,760,119,000 JPY
12,744,051,000 JPY
Prepaid expenses
65,057,000 JPY
28,872,000 JPY
Non-current assets
Property, plant and equipment
134,363,000 JPY
201,693,000 JPY
112,584,000 JPY
164,567,000 JPY
Property, plant and equipment
Buildings
Buildings, net
59,326,000 JPY
99,914,000 JPY
31,596,000 JPY
69,313,000 JPY
Machinery and equipment
Machinery and equipment, net
12,204,000 JPY
13,837,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
60,832,000 JPY
76,141,000 JPY
65,150,000 JPY
78,776,000 JPY
Land
2,000,000 JPY
2,000,000 JPY
Other
Other, net
25,636,000 JPY
16,477,000 JPY
Accumulated depreciation
-272,562,000 JPY
-176,562,000 JPY
Intangible assets
Intangible assets
218,629,000 JPY
880,092,000 JPY
196,695,000 JPY
411,819,000 JPY
Goodwill
478,691,000 JPY
JPY
90,407,000 JPY
388,284,000 JPY
478,691,000 JPY
JPY
Patent right
91,250,000 JPY
106,250,000 JPY
Software
118,947,000 JPY
247,797,000 JPY
72,954,000 JPY
288,077,000 JPY
Other
8,431,000 JPY
153,603,000 JPY
17,491,000 JPY
123,741,000 JPY
Investments and other assets
Investment securities
596,199,000 JPY
636,776,000 JPY
654,172,000 JPY
691,952,000 JPY
Shares of subsidiaries and associates
623,967,000 JPY
496,943,000 JPY
Investments and other assets
2,095,316,000 JPY
830,965,000 JPY
1,272,690,000 JPY
835,371,000 JPY
Investments in capital
526,224,000 JPY
11,680,000 JPY
Long-term loans receivable from subsidiaries and associates
150,000,000 JPY
JPY
Distressed receivables
142,000 JPY
JPY
Long-term prepaid expenses
1,033,000 JPY
1,615,000 JPY
Other
122,934,000 JPY
166,831,000 JPY
87,257,000 JPY
122,321,000 JPY
Allowance for doubtful accounts
-142,000 JPY
-142,000 JPY
JPY
JPY
Non-current assets
2,448,309,000 JPY
1,912,751,000 JPY
1,581,970,000 JPY
1,411,758,000 JPY
Assets
14,314,038,000 JPY
15,465,875,000 JPY
13,342,090,000 JPY
14,155,810,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,246,648,000 JPY
1,743,322,000 JPY
1,690,637,000 JPY
1,939,376,000 JPY
Income taxes payable
318,155,000 JPY
325,860,000 JPY
454,318,000 JPY
498,634,000 JPY
Other
95,574,000 JPY
1,005,376,000 JPY
85,456,000 JPY
765,126,000 JPY
Advances received
49,479,000 JPY
16,903,000 JPY
Current liabilities
2,396,351,000 JPY
3,297,634,000 JPY
2,740,238,000 JPY
3,258,902,000 JPY
Accounts payable - other
198,914,000 JPY
181,268,000 JPY
Non-current liabilities
Non-current liabilities
23,016,000 JPY
127,985,000 JPY
11,738,000 JPY
24,961,000 JPY
Long-term borrowings
91,739,000 JPY
JPY
Asset retirement obligations
23,016,000 JPY
36,246,000 JPY
11,738,000 JPY
24,961,000 JPY
Liabilities
2,419,367,000 JPY
3,425,620,000 JPY
2,751,976,000 JPY
3,283,863,000 JPY
Other liabilities
Provision for bonuses
57,029,000 JPY
66,838,000 JPY
48,329,000 JPY
55,765,000 JPY
Other liabilities
Net assets
Share capital
104,764,000 JPY
104,764,000 JPY
98,000,000 JPY
98,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
26,764,000 JPY
20,000,000 JPY
Other capital surplus
3,625,841,000 JPY
3,905,202,000 JPY
Capital surplus
3,652,606,000 JPY
3,652,606,000 JPY
3,925,202,000 JPY
3,925,202,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
8,130,308,000 JPY
6,683,136,000 JPY
Other retained earnings
Retained earnings
8,142,510,000 JPY
8,006,516,000 JPY
6,697,498,000 JPY
6,832,050,000 JPY
Treasury shares
JPY
JPY
-125,919,000 JPY
-125,919,000 JPY
Shareholders' equity
11,899,881,000 JPY
11,763,887,000 JPY
10,594,781,000 JPY
10,729,332,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-5,210,000 JPY
-5,210,000 JPY
-4,667,000 JPY
-4,667,000 JPY
Valuation and translation adjustments
-5,210,000 JPY
-16,654,000 JPY
-4,667,000 JPY
-16,423,000 JPY
Net assets
12,201,000 JPY
-5,210,000 JPY
11,763,887,000 JPY
-16,654,000 JPY
104,764,000 JPY
26,764,000 JPY
3,652,606,000 JPY
8,142,510,000 JPY
JPY
JPY
3,500,000 JPY
104,764,000 JPY
-5,210,000 JPY
3,652,606,000 JPY
-5,210,000 JPY
-11,444,000 JPY
289,523,000 JPY
11,894,671,000 JPY
11,899,881,000 JPY
8,006,516,000 JPY
8,130,308,000 JPY
12,040,255,000 JPY
3,625,841,000 JPY
JPY
-16,423,000 JPY
14,362,000 JPY
3,925,202,000 JPY
159,036,000 JPY
6,697,498,000 JPY
98,000,000 JPY
6,832,050,000 JPY
-4,667,000 JPY
6,683,136,000 JPY
10,594,781,000 JPY
20,000,000 JPY
-125,919,000 JPY
-11,755,000 JPY
10,590,113,000 JPY
-4,667,000 JPY
10,871,946,000 JPY
-125,919,000 JPY
3,905,202,000 JPY
98,000,000 JPY
-4,667,000 JPY
3,925,202,000 JPY
10,729,332,000 JPY
5,337,488,000 JPY
JPY
17,222,000 JPY
5,292,774,000 JPY
-173,075,000 JPY
-34,162,000 JPY
5,134,311,000 JPY
-17,095,000 JPY
20,000,000 JPY
20,000,000 JPY
5,189,386,000 JPY
-17,067,000 JPY
-173,075,000 JPY
98,000,000 JPY
98,000,000 JPY
5,172,164,000 JPY
20,000,000 JPY
5,237,699,000 JPY
133,951,000 JPY
5,117,244,000 JPY
-17,067,000 JPY
-17,067,000 JPY
Share acquisition rights
3,500,000 JPY
JPY
Liabilities and net assets
14,314,038,000 JPY
15,465,875,000 JPY
13,342,090,000 JPY
14,155,810,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.